Funai Soken Holdings Incorporated (9757.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	33.5B	33.3B	30.6B	28.2B	25.6B
Cost of Revenue	4.6B	20.3B	18.8B	17.5B	15.5B
Gross Profit	3.4B	13.0B	11.9B	10.7B	10.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.3B	4.2B	3.5B	3.5B	3.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	1.3B	4.2B	3.5B	3.5B	3.0B
Cost and Expenses	24.9B	24.5B	22.3B	21.0B	18.5B
Operating Income (EBIT)	8.6B	8.8B	8.3B	7.2B	7.1B
Non-Operating
Interest Income	26.2M	24.6M	9.9M	7.2M	15.9M
Interest Expense	2.2M	12.0M	4.9M	6.7M	7.3M
Net Interest Income	24.0M	12.7M	5.0M	423.0K	8.5M
Other Non-Op Income/Expense	36.7M	28.4M	87.4M	95.5M	96.9M
Non-Operating Income (excl Interest)	43.8M	113.4M	129.0M	107.7M	99.3M
EBT (Pre-Tax Income)	2.0B	9.2B	8.3B	7.3B	7.1B
Income Tax Expense	618.4M	2.7B	2.3B	2.1B	2.1B
Bottom Line
Net Income	7.8B	6.5B	6.0B	5.2B	5.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	7.8B	6.5B	6.0B	5.2B	5.0B
Per Share
Basic EPS	¥112	¥71	¥128	¥106	¥101
Diluted EPS	¥112	¥70	¥127	¥105	¥100
Revenue Per Share	¥369	¥361	¥655	¥577	¥518
Shares
Basic Shares Outstanding	90.9M	92.4M	46.8M	48.9M	49.4M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	9.2B	8.7B	7.5B	7.4B
D&A	—	391.3M	378.3M	301.3M	311.7M
EBIT	8.6B	8.8B	8.3B	7.2B	7.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026