9743.T
TANSEISHA CO.,LTD.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 1,513.00
−0.13%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 107.2B | 107.2B | 91.9B | 81.2B | 64.2B |
| Cost of Revenue | 26.6B | 85.8B | 74.8B | 66.7B | 53.5B |
| Gross Profit | 7.4B | 21.4B | 17.1B | 14.5B | 10.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.9B | 13.0B | 11.9B | 10.6B | 10.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.9B | 13.0B | 11.9B | 10.6B | 10.1B |
| Cost and Expenses | 98.9B | 98.9B | 86.7B | 77.3B | 63.6B |
| Operating Income (EBIT) | 8.4B | 8.4B | 5.1B | 3.9B | 616.0M |
| Non-Operating | |||||
| Interest Income | 6.0M | 24.0M | 10.5M | 10.2M | 11.8M |
| Interest Expense | — | — | — | — | 5.4M |
| Net Interest Income | — | — | — | — | 6.4M |
| Other Non-Op Income/Expense | 19.0M | (22.0M) | 169.5M | 111.9M | 177.1M |
| Non-Operating Income (excl Interest) | 23.0M | 164.0M | 214.9M | 180.5M | 209.1M |
| EBT (Pre-Tax Income) | 4.6B | 8.3B | 5.5B | 4.0B | 783.0M |
| Income Tax Expense | 1.5B | 2.4B | 1.6B | 1.2B | 323.2M |
| Bottom Line | |||||
| Net Income | 6.0B | 6.0B | 3.9B | 2.8B | 459.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.0B | 6.0B | 3.9B | 2.8B | 459.0M |
| Per Share | |||||
| Basic EPS | ¥127 | ¥127 | ¥82 | ¥58 | ¥10 |
| Diluted EPS | ¥127 | ¥127 | — | — | — |
| Revenue Per Share | ¥2,270 | ¥2,270 | ¥1,947 | ¥1,701 | ¥1,352 |
| Shares | |||||
| Basic Shares Outstanding | 47.2M | 47.2M | 47.2M | 47.7M | 47.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 8.6B | 5.3B | 4.0B | 785.0M |
| D&A | — | 194.0M | 184.3M | 166.0M | 169.0M |
| EBIT | 8.4B | 8.4B | 5.1B | 3.9B | 616.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026