9739.T
NSW Inc.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,729.00
−0.22%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 52.4B | 52.4B | 50.0B | 50.3B | 46.2B |
| Cost of Revenue | 9.4B | 41.7B | 39.5B | 40.3B | 36.8B |
| Gross Profit | 2.1B | 10.8B | 10.5B | 10.0B | 9.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 5.5B | 4.4B | 4.1B | 4.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 5.5B | 4.4B | 4.1B | 4.0B |
| Cost and Expenses | 47.1B | 47.1B | 43.9B | 44.4B | 40.8B |
| Operating Income (EBIT) | 5.3B | 5.3B | 6.1B | 5.9B | 5.4B |
| Non-Operating | |||||
| Interest Income | 13.0M | 66.0M | 26.0M | 27.0M | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 33.0M | 244.0M | 52.0M | 79.0M | 55.0M |
| Non-Operating Income (excl Interest) | 21.0M | 180.0M | 32.0M | 54.0M | 26.0M |
| EBT (Pre-Tax Income) | 890.0M | 5.3B | 5.4B | 6.1B | 5.4B |
| Income Tax Expense | 285.0M | 1.6B | 1.8B | 1.8B | 1.3B |
| Bottom Line | |||||
| Net Income | 3.7B | 3.7B | 3.7B | 4.3B | 4.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.7B | 3.7B | 3.7B | 4.3B | 4.1B |
| Per Share | |||||
| Basic EPS | ¥249 | ¥249 | ¥246 | ¥288 | ¥275 |
| Diluted EPS | ¥249 | ¥249 | — | — | — |
| Revenue Per Share | ¥3,519 | ¥3,519 | ¥3,358 | ¥3,376 | ¥3,100 |
| Shares | |||||
| Basic Shares Outstanding | 14.9M | 14.9M | 14.9M | 14.9M | 14.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 981.0M | 5.8B | 6.6B | 6.3B | 5.8B |
| D&A | 118.0M | 469.0M | 484.0M | 439.0M | 414.0M |
| EBIT | 5.3B | 5.3B | 6.1B | 5.9B | 5.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026