SECOM CO.,LTD. (9735.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	1256.9B	1256.9B	1199.9B	1154.7B	1101.3B
Cost of Revenue	198.0B	858.1B	828.8B	797.5B	758.9B
Gross Profit	90.0B	398.8B	371.2B	357.3B	342.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	57.8B	238.5B	226.9B	216.6B	205.8B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	57.8B	238.5B	226.9B	216.6B	205.8B
Cost and Expenses	1096.6B	1096.6B	1055.6B	1014.1B	964.6B
Operating Income (EBIT)	160.3B	160.3B	144.3B	140.7B	136.7B
Non-Operating
Interest Income	841.0M	3.9B	3.7B	—	—
Interest Expense	338.0M	1.5B	1.3B	—	—
Net Interest Income	503.0M	2.5B	2.4B	—	—
Other Non-Op Income/Expense	7.1B	21.8B	30.8B	26.2B	19.4B
Non-Operating Income (excl Interest)	8.0B	22.8B	32.8B	—	—
EBT (Pre-Tax Income)	39.2B	180.1B	174.9B	163.8B	153.4B
Income Tax Expense	12.0B	52.0B	49.6B	49.6B	47.2B
Bottom Line
Net Income	112.7B	112.7B	108.1B	102.0B	96.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	112.7B	112.7B	108.1B	102.0B	96.1B
Per Share
Basic EPS	¥275	¥276	¥260	¥482	¥445
Diluted EPS	¥275	¥276	—	—	—
Revenue Per Share	¥3,081	¥3,081	¥2,885	¥5,460	¥5,101
Shares
Basic Shares Outstanding	407.9M	407.9M	415.9M	211.5M	215.9M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	234.2B	214.9B	205.9B	199.2B
D&A	—	73.9B	70.6B	65.2B	62.5B
EBIT	160.3B	160.3B	144.3B	140.7B	136.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026