Nagase Brothers Inc. (9733.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	64.2B	64.2B	55.3B	53.0B	52.4B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	10.7B	10.7B	9.6B	9.8B	9.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	10.7B	10.7B	9.6B	9.8B	9.6B
Cost and Expenses	58.2B	58.2B	50.4B	48.4B	47.0B
Operating Income (EBIT)	6.0B	6.0B	4.9B	4.5B	5.4B
Non-Operating
Interest Income	68.0M	68.0M	45.0M	20.0M	16.0M
Interest Expense	366.0M	366.0M	361.0M	280.0M	285.0M
Net Interest Income	(298.0M)	(298.0M)	(316.0M)	(260.0M)	(269.0M)
Other Non-Op Income/Expense	(154.0M)	(154.0M)	(986.0M)	(215.0M)	(298.0M)
Non-Operating Income (excl Interest)	393.0M	393.0M	298.0M	332.0M	277.0M
EBT (Pre-Tax Income)	6.0B	6.0B	3.4B	4.1B	6.0B
Income Tax Expense	2.0B	2.0B	1.5B	1.5B	2.0B
Bottom Line
Net Income	4.0B	4.0B	2.0B	2.6B	4.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.0B	4.0B	2.0B	2.6B	4.0B
Per Share
Basic EPS	¥151	¥151	¥74	¥99	¥152
Diluted EPS	¥151	¥151	—	—	—
Revenue Per Share	¥2,438	¥2,438	¥2,099	¥2,013	¥1,989
Shares
Basic Shares Outstanding	26.3M	26.3M	26.3M	26.3M	26.3M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	9.2B	7.7B	7.2B	7.8B
D&A	—	3.2B	2.8B	2.7B	2.4B
EBIT	6.0B	6.0B	4.9B	4.5B	5.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026