9702.T
ISB CORPORATION
プライム · 情報・通信業 · 情報通信・サービスその他 · JP
JPY 2,357.00
−0.67%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 37.4B | 37.0B | 34.0B | 32.4B | 29.0B |
| Cost of Revenue | 7.4B | 28.5B | 25.7B | 24.6B | 22.0B |
| Gross Profit | 2.7B | 8.5B | 8.2B | 7.8B | 7.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.6B | 6.2B | 5.4B | 5.1B | 4.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.6B | 6.2B | 5.4B | 5.1B | 4.6B |
| Cost and Expenses | 35.1B | 34.7B | 31.2B | 29.7B | 26.6B |
| Operating Income (EBIT) | 2.3B | 2.3B | 2.8B | 2.7B | 2.3B |
| Non-Operating | |||||
| Interest Income | 4.0M | 15.0M | 13.6M | 16.9M | 15.5M |
| Interest Expense | — | 1.0M | 973.0K | 737.0K | 748.0K |
| Net Interest Income | 4.0M | 14.0M | 12.6M | 16.2M | 14.7M |
| Other Non-Op Income/Expense | 12.0M | 69.0M | 92.4M | 76.4M | 81.9M |
| Non-Operating Income (excl Interest) | 10.0M | 74.0M | 117.3M | 72.8M | 96.5M |
| EBT (Pre-Tax Income) | 1.1B | 2.4B | 2.9B | 2.4B | 2.4B |
| Income Tax Expense | 414.0M | 948.0M | 860.3M | 896.7M | 971.0M |
| Bottom Line | |||||
| Net Income | 1.4B | 1.4B | 2.0B | 1.5B | 1.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.4B | 1.4B | 2.0B | 1.5B | 1.4B |
| Per Share | |||||
| Basic EPS | ¥125 | ¥125 | ¥178 | ¥129 | ¥125 |
| Diluted EPS | ¥125 | — | — | — | — |
| Revenue Per Share | ¥3,266 | ¥3,232 | ¥2,970 | ¥2,839 | ¥2,544 |
| Shares | |||||
| Basic Shares Outstanding | 11.5M | 11.5M | 11.4M | 11.4M | 11.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 2.7B | 3.1B | 2.9B | 2.5B |
| D&A | — | 381.0M | 253.3M | 136.6M | 131.5M |
| EBIT | 2.3B | 2.3B | 2.8B | 2.7B | 2.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026