9692.T
COMPUTER ENGINEERING & CONSULTING LTD.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 2,394.00
−1.16%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 65.9B | 65.9B | 56.2B | 53.1B | 48.2B |
| Cost of Revenue | 10.4B | 49.0B | 40.9B | 39.0B | 36.9B |
| Gross Profit | 4.0B | 16.9B | 15.3B | 14.1B | 11.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.2B | 9.5B | 8.6B | 7.7B | 6.9B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.2B | 9.5B | 8.6B | 7.7B | 6.9B |
| Cost and Expenses | 58.5B | 58.5B | 49.5B | 46.8B | 43.8B |
| Operating Income (EBIT) | 7.3B | 7.3B | 6.7B | 6.4B | 4.4B |
| Non-Operating | |||||
| Interest Income | 6.0M | 23.0M | 4.0M | 975.0K | 1.3M |
| Interest Expense | — | 4.0M | 2.0M | 2.4M | 2.8M |
| Net Interest Income | 6.0M | 19.0M | 2.0M | (1.4M) | (1.5M) |
| Other Non-Op Income/Expense | 41.0M | 97.0M | 111.0M | 47.7M | 39.2M |
| Non-Operating Income (excl Interest) | 37.0M | 81.0M | 132.0M | 53.6M | 61.2M |
| EBT (Pre-Tax Income) | 1.8B | 7.3B | 5.8B | 6.4B | 6.7B |
| Income Tax Expense | 565.0M | 2.1B | 1.8B | 1.9B | 1.5B |
| Bottom Line | |||||
| Net Income | 5.2B | 5.2B | 4.0B | 4.5B | 5.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.2B | 5.2B | 4.0B | 4.5B | 5.2B |
| Per Share | |||||
| Basic EPS | ¥165 | ¥166 | ¥122 | ¥135 | ¥152 |
| Diluted EPS | ¥165 | ¥166 | ¥122 | ¥135 | ¥151 |
| Revenue Per Share | ¥2,098 | ¥2,098 | ¥1,703 | ¥1,581 | ¥1,414 |
| Shares | |||||
| Basic Shares Outstanding | 31.4M | 31.4M | 33.0M | 33.6M | 34.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 8.1B | 7.5B | 7.0B | 5.1B |
| D&A | — | 737.0M | 818.0M | 673.0M | 761.5M |
| EBIT | 7.3B | 7.3B | 6.7B | 6.4B | 4.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026