DTS CORPORATION (9682.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	135.2B	135.2B	125.9B	115.7B	106.1B
Cost of Revenue	25.7B	105.5B	97.5B	90.9B	85.3B
Gross Profit	7.2B	29.7B	28.4B	24.9B	20.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	3.5B	13.2B	13.9B	12.4B	9.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	3.5B	13.2B	13.9B	12.4B	9.1B
Cost and Expenses	118.8B	118.8B	111.4B	103.2B	94.4B
Operating Income (EBIT)	16.4B	16.4B	14.5B	12.5B	11.7B
Non-Operating
Interest Income	31.0M	125.0M	111.0M	78.0M	41.0M
Interest Expense	1.0M	5.0M	6.0M	19.0M	28.0M
Net Interest Income	30.0M	120.0M	105.0M	59.0M	13.0M
Other Non-Op Income/Expense	196.0M	506.0M	968.0M	322.0M	238.0M
Non-Operating Income (excl Interest)	170.0M	533.0M	928.0M	342.0M	253.0M
EBT (Pre-Tax Income)	4.0B	16.9B	15.1B	11.6B	11.6B
Income Tax Expense	1.3B	5.2B	4.5B	4.2B	3.6B
Bottom Line
Net Income	11.6B	11.6B	10.6B	7.3B	8.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	11.6B	11.6B	10.6B	7.3B	8.0B
Per Share
Basic EPS	¥123	¥73	¥254	¥169	¥181
Diluted EPS	¥123	¥73	—	—	—
Revenue Per Share	¥847	¥847	¥3,005	¥2,674	¥2,406
Shares
Basic Shares Outstanding	159.7M	159.7M	41.9M	43.3M	44.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	17.3B	15.2B	13.1B	12.3B
D&A	—	843.0M	703.0M	628.0M	608.0M
EBIT	16.4B	16.4B	14.5B	12.5B	11.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026