9663.T
NAGAWA CO.,Ltd
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 5,060.00
−0.59%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 35.4B | 35.4B | 35.3B | 32.6B | 31.7B |
| Cost of Revenue | 4.8B | 21.3B | 21.5B | 19.4B | 18.8B |
| Gross Profit | 3.2B | 14.1B | 13.8B | 13.2B | 12.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.4B | 9.7B | 9.5B | 8.9B | 8.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.4B | 9.7B | 9.5B | 8.9B | 8.6B |
| Cost and Expenses | 31.1B | 31.0B | 31.0B | 28.3B | 27.3B |
| Operating Income (EBIT) | 4.3B | 4.4B | 4.3B | 4.2B | 4.3B |
| Non-Operating | |||||
| Interest Income | 4.0M | 24.0M | 13.0M | 9.0M | 11.0M |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 375.0M | 623.0M | 504.0M | 402.0M | 367.0M |
| Non-Operating Income (excl Interest) | 375.0M | 623.0M | 540.0M | 436.0M | 394.0M |
| EBT (Pre-Tax Income) | 1.1B | 6.7B | 6.2B | 4.7B | 4.6B |
| Income Tax Expense | 369.0M | 2.2B | 2.0B | 1.6B | 1.5B |
| Bottom Line | |||||
| Net Income | 4.2B | 4.4B | 4.2B | 3.1B | 3.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.2B | 4.4B | 4.2B | 3.1B | 3.1B |
| Per Share | |||||
| Basic EPS | ¥266 | ¥284 | ¥268 | ¥198 | ¥199 |
| Diluted EPS | ¥266 | ¥284 | — | — | — |
| Revenue Per Share | ¥2,265 | ¥2,266 | ¥2,248 | ¥2,072 | ¥2,013 |
| Shares | |||||
| Basic Shares Outstanding | 15.6M | 15.6M | 15.7M | 15.7M | 15.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.0B | 8.5B | 7.9B | 7.6B |
| D&A | — | 4.6B | 4.2B | 3.7B | 3.3B |
| EBIT | 4.3B | 4.4B | 4.3B | 4.2B | 4.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026