9639.T
SANKYO FRONTIER CO.,LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 2,384.00
−0.21%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 54.3B | 54.3B | 56.1B | 52.4B | 50.0B |
| Cost of Revenue | 7.3B | 32.3B | 34.1B | 31.1B | 29.9B |
| Gross Profit | 4.6B | 22.0B | 22.0B | 21.3B | 20.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.6B | 14.0B | 14.0B | 13.2B | 13.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 3.6B | 14.0B | 14.0B | 13.2B | 13.5B |
| Cost and Expenses | 46.3B | 46.3B | 48.1B | 44.3B | 43.4B |
| Operating Income (EBIT) | 8.0B | 8.0B | 8.0B | 8.1B | 6.6B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 6.0M | 35.0M | 21.0M | 14.0M | 14.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 164.0M | 305.0M | 148.0M | 53.0M | 305.0M |
| Non-Operating Income (excl Interest) | 20.0M | 70.0M | 68.0M | 81.0M | 168.0M |
| EBT (Pre-Tax Income) | 1.2B | 8.2B | 8.0B | 7.9B | 6.6B |
| Income Tax Expense | 372.0M | 2.6B | 2.5B | 2.6B | 2.3B |
| Bottom Line | |||||
| Net Income | 5.6B | 5.6B | 5.5B | 5.3B | 4.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.6B | 5.6B | 5.5B | 5.3B | 4.3B |
| Per Share | |||||
| Basic EPS | ¥250 | ¥250 | ¥248 | ¥476 | ¥390 |
| Diluted EPS | ¥250 | ¥250 | — | — | — |
| Revenue Per Share | ¥2,442 | ¥2,442 | ¥2,524 | ¥4,713 | ¥4,500 |
| Shares | |||||
| Basic Shares Outstanding | 22.2M | 22.2M | 22.2M | 11.1M | 11.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 14.2B | 14.1B | 14.4B | 12.1B |
| D&A | — | 6.2B | 6.1B | 6.3B | 5.5B |
| EBIT | 8.0B | 8.0B | 8.0B | 8.1B | 6.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026