9619.T
ICHINEN HOLDINGS CO.,LTD.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 2,706.00
+0.26%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 162.3B | 162.3B | 154.9B | 138.3B | 127.8B |
| Cost of Revenue | 32.0B | 126.8B | 120.9B | 108.5B | 100.0B |
| Gross Profit | 9.1B | 35.5B | 34.0B | 29.8B | 27.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 5.9B | 24.5B | 23.7B | 20.7B | 19.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 5.9B | 24.5B | 23.7B | 20.7B | 19.0B |
| Cost and Expenses | 151.3B | 151.3B | 144.6B | 129.2B | 119.0B |
| Operating Income (EBIT) | 10.9B | 10.9B | 10.3B | 9.0B | 8.9B |
| Non-Operating | |||||
| Interest Income | — | 7.0M | 10.0M | 5.0M | 1.0M |
| Interest Expense | 65.0M | 109.0M | 136.0M | 80.0M | 59.0M |
| Net Interest Income | — | (102.0M) | (126.0M) | (75.0M) | (58.0M) |
| Other Non-Op Income/Expense | 42.0M | 72.0M | 39.0M | 416.0M | 241.0M |
| Non-Operating Income (excl Interest) | 85.0M | 581.0M | 612.0M | 739.0M | 410.0M |
| EBT (Pre-Tax Income) | 3.8B | 11.6B | 10.2B | 15.3B | 9.0B |
| Income Tax Expense | 1.3B | 3.9B | 3.5B | 3.0B | 3.1B |
| Bottom Line | |||||
| Net Income | 7.7B | 7.7B | 6.7B | 12.3B | 5.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.7B | 7.7B | 6.7B | 12.3B | 5.9B |
| Per Share | |||||
| Basic EPS | ¥324 | ¥323 | ¥280 | ¥509 | ¥247 |
| Diluted EPS | ¥324 | ¥323 | ¥279 | ¥508 | ¥246 |
| Revenue Per Share | ¥6,859 | ¥6,859 | ¥6,522 | ¥5,748 | ¥5,322 |
| Shares | |||||
| Basic Shares Outstanding | 23.7M | 23.7M | 23.8M | 24.1M | 24.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 30.0B | 28.9B | 26.9B | 26.1B |
| D&A | — | 19.1B | 18.7B | 17.9B | 17.2B |
| EBIT | 10.9B | 10.9B | 10.3B | 9.0B | 8.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026