9610.T
WILSON LEARNING WORLDWIDE INC.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 138.00
+12.20%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 1.9B | 1.7B | 1.8B | 2.5B |
| Cost of Revenue | 134.4M | 521.4M | 434.4M | 500.4M | 710.2M |
| Gross Profit | 304.6M | 1.4B | 1.3B | 1.3B | 1.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 411.2M | 1.5B | 1.6B | 1.8B | 1.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 411.2M | 1.5B | 1.6B | 1.8B | 1.6B |
| Cost and Expenses | 2.0B | 2.0B | 2.1B | 2.3B | 2.3B |
| Operating Income (EBIT) | (144.0M) | (70.0M) | (393.0M) | (556.0M) | 146.0M |
| Non-Operating | |||||
| Interest Income | 5.4M | 22.6M | 28.9M | 42.9M | 853.0K |
| Interest Expense | 2.8M | 11.6M | 14.3M | 16.5M | 2.7M |
| Net Interest Income | 2.6M | 11.1M | 14.6M | 26.4M | (1.8M) |
| Other Non-Op Income/Expense | (1.4M) | (21.2M) | 8.5M | 35.4M | (127.6M) |
| Non-Operating Income (excl Interest) | 1.2M | 8.8M | 10.7M | 13.1M | 8.4M |
| EBT (Pre-Tax Income) | (107.9M) | (111.4M) | (392.6M) | (522.2M) | (32.6M) |
| Income Tax Expense | (63.0K) | 28.8M | (6.6M) | (3.5M) | (5.9M) |
| Bottom Line | |||||
| Net Income | (161.0M) | (140.0M) | (386.0M) | (518.0M) | (26.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (161.0M) | (140.0M) | (386.0M) | (518.0M) | (26.0M) |
| Per Share | |||||
| Basic EPS | (¥21) | (¥14) | (¥55) | (¥85) | (¥5) |
| Diluted EPS | (¥21) | (¥14) | — | — | — |
| Revenue Per Share | ¥193 | ¥196 | ¥242 | ¥285 | ¥484 |
| Shares | |||||
| Basic Shares Outstanding | 9.4M | 9.8M | 7.0M | 6.1M | 5.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (65.9M) | (392.5M) | (552.4M) | 153.1M |
| D&A | — | 4.1M | 492.0K | 3.6M | 7.1M |
| EBIT | (144.0M) | (70.0M) | (393.0M) | (556.0M) | 146.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026