JPY 6,020.00
+1.01%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 185.9B | 185.3B | 179.9B | 171.3B | 174.4B |
| Cost of Revenue | 24.2B | 104.9B | 104.6B | 104.5B | 102.9B |
| Gross Profit | 17.6B | 80.5B | 75.3B | 66.9B | 71.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 9.9B | 44.4B | 40.1B | 37.5B | 35.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 9.9B | 44.4B | 40.1B | 37.5B | 35.1B |
| Cost and Expenses | 148.3B | 149.2B | 144.8B | 142.0B | 138.0B |
| Operating Income (EBIT) | 37.6B | 36.1B | 35.2B | 29.3B | 36.3B |
| Non-Operating | |||||
| Interest Income | — | 1.0B | 1.1B | 861.0M | 184.0M |
| Interest Expense | 50.0M | 221.0M | 139.0M | 87.0M | 115.0M |
| Net Interest Income | — | 807.0M | 997.0M | 774.0M | 69.0M |
| Other Non-Op Income/Expense | 2.2B | 7.4B | 4.8B | 6.0B | 3.8B |
| Non-Operating Income (excl Interest) | 422.0M | 6.7B | 4.9B | 5.2B | 4.3B |
| EBT (Pre-Tax Income) | 9.9B | 51.1B | 39.3B | 35.4B | 38.6B |
| Income Tax Expense | 3.0B | 13.8B | 10.1B | 10.3B | 11.6B |
| Bottom Line | |||||
| Net Income | 21.7B | 23.3B | 15.7B | 14.0B | 15.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 21.7B | 23.3B | 15.7B | 14.0B | 15.0B |
| Per Share | |||||
| Basic EPS | ¥349 | ¥374 | ¥254 | ¥226 | ¥1,212 |
| Diluted EPS | ¥349 | ¥374 | — | — | — |
| Revenue Per Share | ¥2,986 | ¥2,975 | ¥2,906 | ¥2,768 | ¥14,069 |
| Shares | |||||
| Basic Shares Outstanding | 62.3M | 62.3M | 61.9M | 61.9M | 12.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 40.5B | 39.5B | 33.0B | 39.8B |
| D&A | — | 4.4B | 4.3B | 3.7B | 3.4B |
| EBIT | 37.6B | 36.1B | 35.2B | 29.3B | 36.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026