9601.T
Shochiku Co.,Ltd.
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 10,660.00
+0.95%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 98.2B | 98.2B | 84.0B | 85.4B | 78.2B |
| Cost of Revenue | 12.1B | 56.6B | 48.1B | 49.5B | 46.3B |
| Gross Profit | 9.6B | 41.6B | 35.8B | 36.0B | 31.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.5B | 35.4B | 34.2B | 32.4B | 32.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 8.5B | 35.4B | 34.2B | 32.4B | 32.7B |
| Cost and Expenses | 92.1B | 92.1B | 82.3B | 81.8B | 79.0B |
| Operating Income (EBIT) | 6.2B | 6.2B | 1.7B | 3.6B | (776.0M) |
| Non-Operating | |||||
| Interest Income | 3.0M | 15.0M | 12.0M | 20.0M | 11.0M |
| Interest Expense | 219.0M | 915.0M | 792.0M | 590.0M | 536.0M |
| Net Interest Income | (216.0M) | (900.0M) | (780.0M) | (570.0M) | (525.0M) |
| Other Non-Op Income/Expense | (219.0M) | 172.0M | (4.2B) | (718.0M) | 2.1B |
| Non-Operating Income (excl Interest) | 165.0M | 1.5B | 1.4B | 1.4B | 3.9B |
| EBT (Pre-Tax Income) | 1.4B | 6.6B | 429.0M | 5.2B | 7.3B |
| Income Tax Expense | (62.0M) | 1.4B | 1.1B | 2.1B | 2.1B |
| Bottom Line | |||||
| Net Income | 5.2B | 5.2B | (664.0M) | 3.0B | 5.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.2B | 5.2B | (664.0M) | 3.0B | 5.5B |
| Per Share | |||||
| Basic EPS | ¥381 | ¥381 | (¥48) | ¥220 | ¥399 |
| Diluted EPS | ¥381 | ¥381 | — | — | — |
| Revenue Per Share | ¥7,149 | ¥7,149 | ¥6,111 | ¥6,218 | ¥5,694 |
| Shares | |||||
| Basic Shares Outstanding | 13.7M | 13.7M | 13.7M | 13.7M | 13.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 11.0B | 6.4B | 8.2B | 4.4B |
| D&A | — | 4.9B | 4.7B | 4.6B | 5.1B |
| EBIT | 6.2B | 6.2B | 1.7B | 3.6B | (776.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026