GMO internet group,Inc. (9449.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	295.3B	285.3B	277.4B	258.6B	245.7B
Cost of Revenue	33.0B	114.2B	111.3B	105.5B	95.8B
Gross Profit	48.5B	171.2B	166.1B	153.1B	149.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	29.1B	109.9B	119.5B	110.7B	106.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	29.1B	109.9B	119.5B	110.7B	106.1B
Cost and Expenses	232.1B	226.1B	230.8B	216.2B	201.9B
Operating Income (EBIT)	63.3B	59.1B	46.7B	42.5B	43.7B
Non-Operating
Interest Income	—	—	1.5B	1.4B	584.0M
Interest Expense	—	—	3.0B	1.9B	922.0M
Net Interest Income	—	—	(1.5B)	(425.0M)	(338.0M)
Other Non-Op Income/Expense	—	—	(88.0M)	3.5B	2.3B
Non-Operating Income (excl Interest)	—	—	5.4B	6.9B	4.5B
EBT (Pre-Tax Income)	18.8B	52.9B	44.9B	43.0B	57.7B
Income Tax Expense	6.1B	16.2B	15.5B	16.7B	18.0B
Bottom Line
Net Income	17.6B	16.7B	13.4B	14.2B	13.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	23.9B	36.7B	13.4B	14.2B	13.2B
Per Share
Basic EPS	¥173	¥164	¥127	¥133	¥123
Diluted EPS	¥173	¥164	¥125	¥132	¥122
Revenue Per Share	¥2,977	¥2,791	¥2,625	¥2,430	¥2,292
Shares
Basic Shares Outstanding	99.2M	102.2M	105.7M	106.4M	107.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	77.6B	59.5B	54.1B	55.1B
D&A	—	18.5B	12.9B	11.6B	11.3B
EBIT	63.3B	59.1B	46.7B	42.5B	43.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026