Bell-Park Co.,Ltd. (9441.T) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	131.3B	129.3B	116.0B	115.5B	102.8B
Cost of Revenue	26.8B	98.1B	89.1B	90.6B	79.1B
Gross Profit	9.4B	31.2B	26.9B	24.9B	23.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	6.7B	25.3B	22.6B	21.3B	20.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	6.7B	25.3B	22.6B	21.3B	20.1B
Cost and Expenses	125.1B	123.4B	111.8B	112.0B	99.2B
Operating Income (EBIT)	6.2B	5.9B	4.3B	3.5B	3.5B
Non-Operating
Interest Income	16.3M	26.5M	1.7M	88.0K	1.5M
Interest Expense	60.0K	306.0K	407.0K	284.0K	23.0K
Net Interest Income	16.2M	26.2M	1.2M	(196.0K)	1.5M
Other Non-Op Income/Expense	76.8M	136.8M	88.9M	40.7M	53.8M
Non-Operating Income (excl Interest)	61.6M	161.6M	96.0M	54.3M	87.4M
EBT (Pre-Tax Income)	2.8B	5.9B	4.5B	3.4B	3.8B
Income Tax Expense	889.2M	1.8B	1.3B	1.0B	1.3B
Bottom Line
Net Income	4.3B	4.1B	3.2B	2.4B	2.5B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	4.3B	4.1B	3.2B	2.4B	2.5B
Per Share
Basic EPS	¥297	¥263	¥165	¥124	¥131
Diluted EPS	¥297	—	—	—	—
Revenue Per Share	¥10,724	¥8,240	¥6,031	¥6,002	¥5,342
Shares
Basic Shares Outstanding	12.2M	15.7M	19.2M	19.2M	19.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	6.1B	4.5B	3.8B	3.8B
D&A	—	243.1M	282.7M	303.9M	315.8M
EBIT	6.2B	5.9B	4.3B	3.5B	3.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026