9425.T
ReYuu Japan Inc.
スタンダード · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 256.00
−0.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.4B | 6.3B | 4.7B | 4.1B | 1.6B |
| Cost of Revenue | 2.4B | 5.9B | 4.3B | 3.6B | 1.3B |
| Gross Profit | 107.9M | 373.2M | 481.5M | 452.6M | 268.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 146.4M | 537.1M | 545.5M | 638.0M | 395.2M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 146.4M | 537.1M | 545.5M | 638.0M | 395.2M |
| Cost and Expenses | 7.6B | 6.4B | 4.8B | 4.3B | 1.7B |
| Operating Income (EBIT) | (197.0M) | (163.0M) | (64.0M) | (185.0M) | (126.0M) |
| Non-Operating | |||||
| Interest Income | 504.0K | 521.0K | 62.0K | 7.0K | 6.0K |
| Interest Expense | 1.7M | 9.6M | 8.2M | 7.1M | 2.6M |
| Net Interest Income | (1.2M) | (9.1M) | (8.1M) | (7.1M) | (2.6M) |
| Other Non-Op Income/Expense | (19.1M) | (25.5M) | (15.8M) | (18.8M) | (947.0K) |
| Non-Operating Income (excl Interest) | 320.0K | 6.0M | 2.0M | 1.9M | 3.0M |
| EBT (Pre-Tax Income) | (57.6M) | (223.2M) | (83.7M) | (77.8M) | (176.7M) |
| Income Tax Expense | 610.0K | 2.4M | 2.4M | 3.2M | 1.4M |
| Bottom Line | |||||
| Net Income | (276.0M) | (225.0M) | (86.0M) | (81.0M) | (178.0M) |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (276.0M) | (225.0M) | (86.0M) | (81.0M) | (178.0M) |
| Per Share | |||||
| Basic EPS | (¥49) | (¥40) | (¥15) | (¥14) | (¥31) |
| Diluted EPS | (¥49) | — | — | — | — |
| Revenue Per Share | ¥1,100 | ¥1,113 | ¥842 | ¥714 | ¥271 |
| Shares | |||||
| Basic Shares Outstanding | 6.7M | 5.6M | 5.6M | 5.7M | 5.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (161.7M) | (62.8M) | (182.5M) | (122.4M) |
| D&A | — | 1.3M | 1.2M | 2.5M | 3.6M |
| EBIT | (197.0M) | (163.0M) | (64.0M) | (185.0M) | (126.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026