9413.T
TV TOKYO Holdings Corporation
プライム · 情報･通信業 · 情報通信・サービスその他 · JP
JPY 3,445.00
+0.58%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 165.7B | 164.9B | 155.8B | 148.6B | 151.0B |
| Cost of Revenue | 26.2B | 110.0B | 107.6B | 102.8B | 103.4B |
| Gross Profit | 13.3B | 54.9B | 48.3B | 45.7B | 47.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 10.0B | 43.5B | 40.5B | 36.9B | 38.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 10.0B | 43.5B | 40.5B | 36.9B | 38.3B |
| Cost and Expenses | 152.3B | 153.5B | 148.0B | 139.8B | 141.7B |
| Operating Income (EBIT) | 13.4B | 11.4B | 7.8B | 8.8B | 9.2B |
| Non-Operating | |||||
| Interest Income | 14.0M | 66.0M | 18.0M | 3.0M | 2.0M |
| Interest Expense | 14.0M | 58.0M | 39.0M | 24.0M | 23.0M |
| Net Interest Income | — | 8.0M | (21.0M) | (21.0M) | (21.0M) |
| Other Non-Op Income/Expense | 177.0M | 535.0M | 465.0M | 763.0M | 149.0M |
| Non-Operating Income (excl Interest) | 198.0M | 567.0M | 567.0M | 852.0M | 433.0M |
| EBT (Pre-Tax Income) | 3.4B | 11.4B | 8.7B | 10.3B | 9.7B |
| Income Tax Expense | 1.1B | 3.7B | 2.7B | 3.6B | 3.0B |
| Bottom Line | |||||
| Net Income | 9.6B | 7.7B | 6.0B | 6.7B | 6.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.6B | 7.7B | 6.0B | 6.7B | 6.7B |
| Per Share | |||||
| Basic EPS | ¥361 | ¥289 | ¥224 | ¥248 | ¥244 |
| Diluted EPS | ¥361 | ¥289 | — | — | — |
| Revenue Per Share | ¥6,227 | ¥6,196 | ¥5,793 | ¥5,480 | ¥5,480 |
| Shares | |||||
| Basic Shares Outstanding | 26.6M | 26.6M | 26.9M | 27.1M | 27.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 16.2B | 12.0B | 12.8B | 13.3B |
| D&A | — | 4.8B | 4.2B | 4.0B | 4.1B |
| EBIT | 13.4B | 11.4B | 7.8B | 8.8B | 9.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026