Nippon Television Holdings,Inc. (9404.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	487.0B	484.4B	461.9B	423.5B	414.0B
Cost of Revenue	71.3B	303.5B	298.9B	281.6B	271.8B
Gross Profit	43.3B	180.9B	163.0B	141.9B	142.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	25.8B	111.6B	108.1B	100.1B	95.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	25.8B	111.6B	108.1B	100.1B	95.6B
Cost and Expenses	415.3B	415.1B	407.0B	381.6B	367.4B
Operating Income (EBIT)	71.7B	69.3B	54.9B	41.9B	46.6B
Non-Operating
Interest Income	575.0M	3.1B	2.3B	2.0B	1.7B
Interest Expense	55.0M	220.0M	259.0M	308.0M	364.0M
Net Interest Income	520.0M	2.9B	2.1B	1.7B	1.3B
Other Non-Op Income/Expense	4.3B	12.7B	10.8B	7.6B	5.2B
Non-Operating Income (excl Interest)	4.1B	10.4B	9.5B	6.2B	4.0B
EBT (Pre-Tax Income)	22.2B	87.0B	69.1B	51.7B	49.1B
Income Tax Expense	6.2B	25.3B	21.7B	16.3B	14.5B
Bottom Line
Net Income	62.9B	56.8B	46.0B	34.7B	34.1B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	62.9B	56.8B	46.0B	34.7B	34.1B
Per Share
Basic EPS	¥252	¥228	¥183	¥136	¥134
Diluted EPS	¥252	¥228	¥183	¥136	¥133
Revenue Per Share	¥1,953	¥1,946	¥1,842	¥1,667	¥1,623
Shares
Basic Shares Outstanding	249.4M	248.9M	250.8M	254.1M	255.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	81.7B	68.3B	55.7B	60.7B
D&A	—	12.3B	13.4B	13.8B	14.1B
EBIT	71.7B	69.3B	54.9B	41.9B	46.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026