9336.T
Daiei Kankyo Co.,Ltd.
プライム · サービス業 · 情報通信・サービスその他 · JP
JPY 3,765.00
+2.03%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 83.8B | 87.9B | 80.2B | 73.0B | 67.7B |
| Cost of Revenue | 11.7B | 49.9B | 45.2B | 41.3B | 38.7B |
| Gross Profit | 8.3B | 38.0B | 34.9B | 31.8B | 29.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.0B | 15.8B | 13.4B | 12.1B | 12.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.0B | 15.8B | 13.4B | 12.1B | 12.3B |
| Cost and Expenses | 63.3B | 65.7B | 58.6B | 53.3B | 51.0B |
| Operating Income (EBIT) | 20.5B | 22.2B | 21.5B | 19.7B | 16.6B |
| Non-Operating | |||||
| Interest Income | 48.0M | 247.0M | 157.0M | 115.0M | 46.0M |
| Interest Expense | 107.0M | 781.0M | 337.0M | 264.0M | 310.0M |
| Net Interest Income | (59.0M) | (534.0M) | (180.0M) | (149.0M) | (264.0M) |
| Other Non-Op Income/Expense | 12.0M | 239.0M | (64.0M) | 875.0M | 79.0M |
| Non-Operating Income (excl Interest) | 231.0M | 1.4B | 934.0M | 1.4B | 752.0M |
| EBT (Pre-Tax Income) | 4.5B | 23.2B | 21.6B | 20.5B | 16.5B |
| Income Tax Expense | 1.6B | 7.0B | 7.1B | 6.9B | 5.9B |
| Bottom Line | |||||
| Net Income | 13.7B | 15.8B | 14.4B | 13.6B | 10.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.7B | 15.8B | 14.4B | 13.6B | 10.5B |
| Per Share | |||||
| Basic EPS | ¥139 | ¥160 | ¥146 | ¥136 | ¥112 |
| Diluted EPS | ¥139 | ¥160 | — | — | — |
| Revenue Per Share | ¥848 | ¥887 | ¥812 | ¥733 | ¥722 |
| Shares | |||||
| Basic Shares Outstanding | 98.8M | 99.1M | 98.7M | 99.6M | 93.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 31.0B | 27.7B | 25.9B | 22.0B |
| D&A | — | 8.8B | 6.2B | 6.2B | 5.4B |
| EBIT | 20.5B | 22.2B | 21.5B | 19.7B | 16.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026