9244.T
DIGITALIFT Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 1,427.00
−0.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.6B | 3.5B | 3.3B | 3.6B | 2.6B |
| Cost of Revenue | 586.9M | 2.4B | 2.6B | 2.7B | 1.9B |
| Gross Profit | 324.0M | 1.1B | 762.9M | 832.3M | 736.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 251.3M | 944.4M | 729.0M | 731.9M | 551.6M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 251.3M | 944.4M | 729.0M | 731.9M | 551.6M |
| Cost and Expenses | 3.3B | 3.3B | 3.3B | 3.5B | 2.4B |
| Operating Income (EBIT) | 267.0M | 187.0M | 33.0M | 100.0M | 185.0M |
| Non-Operating | |||||
| Interest Income | — | 2.2M | 127.0K | 434.0K | 9.0K |
| Interest Expense | 3.1M | 14.8M | 9.9M | 4.4M | 1.9M |
| Net Interest Income | — | (12.6M) | (9.7M) | (4.0M) | (1.9M) |
| Other Non-Op Income/Expense | (3.1M) | (1.7M) | (82.3M) | 8.6M | 13.1M |
| Non-Operating Income (excl Interest) | 100.0K | 11.0M | 7.5M | 14.0M | 16.2M |
| EBT (Pre-Tax Income) | 69.8M | 191.7M | (48.2M) | 89.9M | 198.3M |
| Income Tax Expense | 25.0M | 72.4M | 24.0M | 35.5M | 50.4M |
| Bottom Line | |||||
| Net Income | 157.0M | 108.0M | (74.0M) | 52.0M | 147.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 157.0M | 108.0M | (74.0M) | 52.0M | 147.0M |
| Per Share | |||||
| Basic EPS | ¥110 | ¥76 | (¥52) | ¥35 | ¥96 |
| Diluted EPS | ¥110 | ¥75 | — | ¥35 | ¥93 |
| Revenue Per Share | ¥2,508 | ¥2,443 | ¥2,341 | ¥2,380 | ¥1,710 |
| Shares | |||||
| Basic Shares Outstanding | 1.4M | 1.4M | 1.4M | 1.5M | 1.5M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 194.1M | 35.3M | 103.0M | 188.1M |
| D&A | — | 7.1M | 2.3M | 3.0M | 3.1M |
| EBIT | 267.0M | 187.0M | 33.0M | 100.0M | 185.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026