9213.T
SEYFERT LTD.
スタンダード · サービス業 · 情報通信・サービスその他 · JP
JPY 1,038.00
−1.89%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.9B | 2.1B | 2.2B | 2.2B |
| Cost of Revenue | 196.7M | 833.7M | 892.5M | 785.0M | 777.4M |
| Gross Profit | 192.1M | 1.1B | 1.2B | 1.4B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 316.1M | 1.2B | 1.2B | 1.2B | 1.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 316.1M | 1.2B | 1.2B | 1.2B | 1.2B |
| Cost and Expenses | 2.0B | 2.0B | 2.1B | 2.0B | 2.0B |
| Operating Income (EBIT) | (167.0M) | (113.0M) | 21.0M | 174.0M | 234.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 619.0K | 3.5M | 3.8M | 4.6M | 9.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 1.7M | 3.4M | 6.7M | (85.0K) | (16.0M) |
| Non-Operating Income (excl Interest) | 78.0K | 400.0K | 2.2M | 502.0K | 1.8M |
| EBT (Pre-Tax Income) | (122.3M) | (109.8M) | 28.3M | 174.5M | 207.1M |
| Income Tax Expense | 363.0K | 70.8M | 7.5M | 51.3M | 57.5M |
| Bottom Line | |||||
| Net Income | (253.0M) | (180.0M) | 20.0M | 123.0M | 149.0M |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (253.0M) | (180.0M) | 20.0M | 123.0M | 149.0M |
| Per Share | |||||
| Basic EPS | (¥192) | (¥137) | ¥16 | ¥93 | ¥117 |
| Diluted EPS | (¥192) | — | ¥16 | ¥93 | — |
| Revenue Per Share | ¥1,425 | ¥1,460 | ¥1,613 | ¥1,640 | ¥1,747 |
| Shares | |||||
| Basic Shares Outstanding | 1.3M | 1.3M | 1.3M | 1.3M | 1.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | (33.2M) | 96.2M | 232.6M | 290.2M |
| D&A | — | 79.8M | 75.2M | 58.6M | 56.2M |
| EBIT | (167.0M) | (113.0M) | 21.0M | 174.0M | 234.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026