9166.T
GENDA Inc.
グロース · サービス業 · 情報通信・サービスその他 · JP
JPY 720.00
+4.20%Income statement
| Metric | TTM | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | 170.8B | 170.8B | 111.8B | 55.7B |
| Cost of Revenue | 26.2B | 131.5B | 86.3B | 42.7B |
| Gross Profit | 8.1B | 39.3B | 25.5B | 13.0B |
| Operating Expenses | ||||
| R&D Expense | — | — | — | — |
| SG&A Expense | 6.7B | 31.6B | 17.5B | 7.6B |
| General & Admin Expense | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — |
| Other Expenses | — | — | — | — |
| Total Operating Expenses | 6.7B | 31.6B | 17.5B | 7.6B |
| Cost and Expenses | 163.1B | 163.1B | 103.8B | 50.3B |
| Operating Income (EBIT) | 7.7B | 7.7B | 8.0B | 5.4B |
| Non-Operating | ||||
| Interest Income | — | — | — | — |
| Interest Expense | 275.0M | 1.6B | 679.0M | 193.0M |
| Net Interest Income | — | — | — | — |
| Other Non-Op Income/Expense | (318.0M) | (1.5B) | (660.0M) | (154.0M) |
| Non-Operating Income (excl Interest) | 81.0M | 312.0M | 219.0M | 68.0M |
| EBT (Pre-Tax Income) | 1.1B | 5.7B | 6.7B | 4.4B |
| Income Tax Expense | 817.0M | 1.8B | 3.2B | 217.0M |
| Bottom Line | ||||
| Net Income | 3.8B | 3.8B | 3.3B | 4.2B |
| Earnings from Cont. Ops | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — |
| Bottom Line Net Income | 3.8B | 3.8B | 3.3B | 4.2B |
| Per Share | ||||
| Basic EPS | ¥22 | ¥22 | ¥45 | ¥126 |
| Diluted EPS | ¥22 | ¥22 | ¥42 | ¥117 |
| Revenue Per Share | ¥962 | ¥962 | ¥1,533 | ¥1,685 |
| Shares | ||||
| Basic Shares Outstanding | 177.5M | 177.5M | 72.9M | 33.1M |
| Diluted Shares Outstanding | — | — | — | — |
| Profitability Metrics | ||||
| EBITDA | — | 17.5B | 12.9B | 7.9B |
| D&A | — | 9.8B | 4.9B | 2.5B |
| EBIT | 7.7B | 7.7B | 8.0B | 5.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jan 1, 2026