900933.BJ
Huaxin Building Materials Group Co., Ltd.
Basic Materials · Construction Materials · CN
Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 38.6B | 35.3B | 34.2B | 33.8B | 30.5B |
| Cost of Revenue | 26.6B | 24.7B | 25.8B | 24.9B | 22.5B |
| Gross Profit | 12.0B | 10.7B | 8.4B | 8.9B | 8.0B |
| Operating Expenses | |||||
| R&D Expense | 239.8M | 239.9M | 238.7M | 301.1M | 78.2M |
| SG&A Expense | 2.8B | 1.4B | 1.2B | 1.1B | 1.9B |
| General & Admin Expense | 930.8M | 855.6M | 707.3M | 657.8M | 528.7M |
| Selling & Marketing Expense | 568.9M | 532.6M | 453.3M | 474.6M | 1.4B |
| Other Expenses | 2.6B | 3.2B | 2.8B | 3.1B | 1.4B |
| Total Operating Expenses | 5.6B | 4.8B | 4.2B | 4.5B | 3.4B |
| Cost and Expenses | 32.2B | 30.3B | 30.0B | 29.4B | 25.9B |
| Operating Income (EBIT) | 6.4B | 5.8B | 4.2B | 4.4B | 4.0B |
| Non-Operating | |||||
| Interest Income | 297.8M | 224.5M | 185.0M | 113.3M | 84.8M |
| Interest Expense | 794.8M | 790.6M | 730.4M | 649.7M | 406.6M |
| Net Interest Income | (497.4M) | (566.1M) | (537.5M) | (536.5M) | (302.8M) |
| Other Non-Op Income/Expense | (232.3M) | (57.4M) | (111.9M) | (25.3M) | (34.5M) |
| Non-Operating Income (excl Interest) | (363.6M) | — | (618.5M) | (624.5M) | (398.0M) |
| EBT (Pre-Tax Income) | 6.1B | 5.0B | 4.1B | 4.3B | 4.0B |
| Income Tax Expense | 1.8B | 1.4B | 1.2B | 1.1B | 964.5M |
| Bottom Line | |||||
| Net Income | 3.4B | 2.9B | 2.4B | 2.8B | 2.7B |
| Earnings from Cont. Ops | 4.4B | 3.5B | 3.0B | 3.2B | 3.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.5B | 2.9B | 2.4B | 2.8B | 2.7B |
| Per Share | |||||
| Basic EPS | $1.66 | $1.37 | $1.16 | $1.33 | $1.30 |
| Diluted EPS | $1.60 | $1.32 | $1.13 | $1.33 | $1.28 |
| Revenue Per Share | $18.57 | $17.06 | $16.43 | $16.27 | $14.69 |
| Shares | |||||
| Basic Shares Outstanding | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B |
| Diluted Shares Outstanding | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B |
| Profitability Metrics | |||||
| EBITDA | 10.6B | 9.0B | 8.6B | 8.7B | 7.1B |
| D&A | 3.8B | 3.6B | 3.8B | 3.7B | 2.6B |
| EBIT | 6.8B | 5.4B | 4.8B | 5.0B | 4.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026