Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 49.0B | 52.8B | 56.8B | 71.4B | 63.0B |
| Cost of Revenue | 44.1B | 48.0B | 51.7B | 65.5B | 58.2B |
| Gross Profit | 5.0B | 4.8B | 5.1B | 5.9B | 4.8B |
| Operating Expenses | |||||
| R&D Expense | 16.9M | 18.2M | 30.8M | 36.6M | 31.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 470.8M | 480.7M | 594.6M | 489.6M | 402.0M |
| Selling & Marketing Expense | 988.5M | 957.4M | 914.3M | 1.1B | 828.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.2B | 2.1B | 1.9B | 2.0B | 1.7B |
| Cost and Expenses | 46.2B | 50.1B | 53.6B | 67.5B | 59.9B |
| Operating Income (EBIT) | 2.9B | 3.0B | 3.4B | 4.0B | 3.0B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 2.9B | 3.0B | 3.4B | 4.0B | 3.0B |
| Income Tax Expense | 721.6M | 756.6M | 874.3M | 1.0B | 760.1M |
| Bottom Line | |||||
| Net Income | 1.7B | 1.8B | 1.9B | 2.2B | 1.7B |
| Earnings from Cont. Ops | 2.1B | 2.3B | 2.5B | 3.0B | 2.3B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.7B | 1.8B | 1.9B | 2.2B | 1.7B |
| Per Share | |||||
| Basic EPS | $3.23 | $3.35 | $3.73 | $4.23 | $3.25 |
| Diluted EPS | $3.23 | $3.35 | $3.73 | $4.23 | $3.25 |
| Revenue Per Share | $93.76 | $100.98 | $108.57 | $136.56 | $120.45 |
| Shares | |||||
| Basic Shares Outstanding | 523.1M | 523.1M | 523.1M | 523.1M | 523.1M |
| Diluted Shares Outstanding | 523.1M | 523.1M | 523.1M | 523.1M | 523.1M |
| Profitability Metrics | |||||
| EBITDA | — | 3.1B | 3.5B | 4.1B | 3.1B |
| D&A | — | 92.4M | 99.5M | 83.6M | 74.6M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026