LVMC Holdings (900140.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	428.7B	393.0B	295.7B	260.5B	249.3B
Cost of Revenue	329.4B	306.7B	236.1B	207.3B	207.2B
Gross Profit	99.3B	86.3B	59.7B	53.2B	42.1B
Operating Expenses
R&D Expense	32.5M	1.9M	19.9M	558.6M	27.4M
SG&A Expense	29.5B	24.8B	19.7B	18.3B	18.8B
General & Admin Expense	7.1B	10.2B	9.8B	9.6B	7.9B
Selling & Marketing Expense	10.7B	14.6B	10.0B	8.6B	10.9B
Other Expenses	18.3B	28.9B	16.1B	50.0B	28.1B
Total Operating Expenses	47.8B	53.6B	35.8B	68.8B	46.9B
Cost and Expenses	373.7B	360.4B	271.9B	241.5B	254.1B
Operating Income (EBIT)	55.7B	33.4B	23.8B	(15.6B)	(12.6B)
Non-Operating
Interest Income	4.3B	4.7B	4.2B	3.1B	4.9B
Interest Expense	19.0B	21.2B	20.5B	18.1B	18.6B
Net Interest Income	(14.6B)	(16.5B)	(16.3B)	(15.0B)	(13.7B)
Other Non-Op Income/Expense	(14.7B)	(13.3B)	(17.8B)	(26.8B)	(26.8B)
Non-Operating Income (excl Interest)	(2.4B)	—	(20.2B)	8.7B	8.1B
EBT (Pre-Tax Income)	40.9B	20.0B	6.0B	(42.4B)	(39.4B)
Income Tax Expense	1.8B	1.4B	1.8B	(1.0B)	353.8M
Bottom Line
Net Income	21.3B	3.1B	1.2B	(41.8B)	(39.7B)
Earnings from Cont. Ops	39.1B	18.7B	4.2B	(41.4B)	(39.7B)
Earnings from Discont. Ops	(3.7B)	(4.0B)	—	—	—
Bottom Line Net Income	21.8B	3.1B	1.2B	(41.8B)	(38.2B)
Per Share
Basic EPS	₩114	₩18	₩14	(₩266)	(₩271)
Diluted EPS	₩114	₩18	₩14	(₩266)	(₩271)
Revenue Per Share	₩2,222	₩2,435	₩1,836	₩1,659	₩1,703
Shares
Basic Shares Outstanding	192.9M	161.4M	161.0M	157.0M	146.4M
Diluted Shares Outstanding	213.2M	161.4M	190.3M	157.0M	146.4M
Profitability Metrics
EBITDA	77.5B	57.0B	50.0B	(5.2B)	(565.8M)
D&A	20.6B	20.9B	17.3B	19.1B	20.1B
EBIT	60.1B	36.1B	32.7B	(24.3B)	(20.7B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026