89618.HK
JD.com, Inc.
HKSE · Consumer Cyclical · Specialty Retail · CN
CNY 94.95
+3.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1305.3B | 1275.2B | 1158.8B | 1084.7B | 1046.2B |
| Cost of Revenue | 1114.0B | 1071.8B | 1045.4B | 989.5B | 962.2B |
| Gross Profit | 191.3B | 203.4B | 113.4B | 95.1B | 84.1B |
| Operating Expenses | |||||
| R&D Expense | 26.2B | 21.5B | 17.0B | 16.4B | 16.9B |
| SG&A Expense | 141.1B | 178.3B | 56.8B | 49.8B | 48.8B |
| General & Admin Expense | 6.1B | — | 8.9B | 9.7B | 11.1B |
| Selling & Marketing Expense | 41.4B | — | 48.0B | 40.1B | 37.8B |
| Other Expenses | 21.3B | — | 834.0M | 2.9B | (1.4B) |
| Total Operating Expenses | 188.7B | 199.8B | 74.7B | 69.1B | 64.3B |
| Cost and Expenses | 1302.7B | 1271.6B | 1120.1B | 1058.6B | 1026.5B |
| Operating Income (EBIT) | 2.6B | 3.6B | 38.7B | 26.0B | 19.7B |
| Non-Operating | |||||
| Interest Income | — | — | 9.5B | 9.6B | 5.9B |
| Interest Expense | 2.9B | 2.7B | 2.9B | 2.9B | 2.2B |
| Net Interest Income | (2.9B) | (2.7B) | 6.6B | 6.7B | 3.7B |
| Other Non-Op Income/Expense | 20.4B | 21.1B | 12.8B | 5.6B | (5.9B) |
| Non-Operating Income (excl Interest) | (16.1B) | (23.8B) | (834.0M) | (2.9B) | 1.4B |
| EBT (Pre-Tax Income) | 23.0B | 24.7B | 51.5B | 31.6B | 13.9B |
| Income Tax Expense | 3.4B | 2.1B | 6.9B | 8.4B | 4.2B |
| Bottom Line | |||||
| Net Income | 14.8B | 19.1B | 41.4B | 24.2B | 10.4B |
| Earnings from Cont. Ops | 19.6B | 22.5B | 44.7B | 23.3B | 9.7B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 14.8B | 19.1B | 41.4B | 24.2B | 10.4B |
| Per Share | |||||
| Basic EPS | CN¥5.39 | CN¥6.72 | CN¥13.83 | CN¥7.69 | CN¥3.32 |
| Diluted EPS | CN¥5.11 | CN¥6.42 | CN¥13.45 | CN¥7.62 | CN¥3.26 |
| Revenue Per Share | CN¥484.88 | CN¥447.91 | CN¥387.60 | CN¥344.97 | CN¥334.73 |
| Shares | |||||
| Basic Shares Outstanding | 2.7B | 2.8B | 3.0B | 3.1B | 3.1B |
| Diluted Shares Outstanding | 2.8B | 3.0B | 3.1B | 3.2B | 3.2B |
| Profitability Metrics | |||||
| EBITDA | 26.6B | 36.6B | 48.5B | 37.2B | 25.6B |
| D&A | 7.9B | 9.2B | 8.9B | 8.3B | 7.2B |
| EBIT | 18.7B | 27.4B | 39.6B | 28.9B | 18.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026