8830.T
Sumitomo Realty & Development Co.,Ltd.
プライム · 不動産業 · 不動産 · JP
JPY 3,244.00
+1.03%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1057.8B | 1057.8B | 1014.2B | 967.7B | 939.9B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | 384.1B | 384.1B | 351.3B | 332.3B | 314.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 84.9B | 84.9B | 79.8B | 77.7B | 73.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 84.9B | 84.9B | 79.8B | 77.7B | 73.2B |
| Cost and Expenses | 758.6B | 758.6B | 742.7B | 713.0B | 698.6B |
| Operating Income (EBIT) | 299.2B | 299.2B | 271.5B | 254.7B | 241.3B |
| Non-Operating | |||||
| Interest Income | — | 543.0M | 1.1B | 1.3B | 454.0M |
| Interest Expense | 27.2B | 27.2B | 20.4B | 18.0B | 17.6B |
| Net Interest Income | — | (26.7B) | (19.3B) | (16.7B) | (17.1B) |
| Other Non-Op Income/Expense | (9.9B) | (9.9B) | (3.2B) | (1.6B) | (4.6B) |
| Non-Operating Income (excl Interest) | 301.0M | 20.0B | 20.0B | 19.3B | 16.2B |
| EBT (Pre-Tax Income) | 303.6B | 303.6B | 273.8B | 253.3B | 230.3B |
| Income Tax Expense | 91.0B | 91.0B | 82.2B | 76.1B | 68.4B |
| Bottom Line | |||||
| Net Income | 212.5B | 212.5B | 191.7B | 177.2B | 161.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 212.5B | 212.5B | 191.7B | 177.2B | 161.9B |
| Per Share | |||||
| Basic EPS | ¥355 | ¥228 | ¥405 | ¥374 | ¥342 |
| Diluted EPS | ¥355 | ¥228 | — | — | — |
| Revenue Per Share | ¥1,137 | ¥1,137 | ¥2,144 | ¥2,042 | ¥1,983 |
| Shares | |||||
| Basic Shares Outstanding | 930.4M | 930.4M | 473.2M | 473.9M | 473.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 202.8B | 375.5B | 346.4B | 327.8B | 305.9B |
| D&A | 76.3B | 76.3B | 74.9B | 73.1B | 64.6B |
| EBIT | 299.2B | 299.2B | 271.5B | 254.7B | 241.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026