Mitsubishi Estate Company,Limited (8802.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	1746.1B	1746.1B	1579.8B	1504.7B	1377.8B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	125.0B	125.0B	108.7B	113.6B	100.3B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	125.0B	125.0B	108.7B	113.6B	100.3B
Cost and Expenses	1416.4B	1416.4B	1270.6B	1226.1B	1081.1B
Operating Income (EBIT)	329.7B	329.7B	309.2B	278.6B	296.7B
Non-Operating
Interest Income	1.9B	1.9B	1.8B	1.3B	873.0M
Interest Expense	55.1B	55.1B	47.6B	36.0B	25.0B
Net Interest Income	(53.2B)	(53.2B)	(45.8B)	(34.7B)	(24.1B)
Other Non-Op Income/Expense	(56.6B)	(56.6B)	(46.3B)	(37.5B)	(24.9B)
Non-Operating Income (excl Interest)	15.9B	15.9B	14.5B	14.5B	13.5B
EBT (Pre-Tax Income)	349.3B	349.3B	317.0B	274.5B	252.9B
Income Tax Expense	113.8B	113.8B	110.1B	98.1B	70.6B
Bottom Line
Net Income	222.5B	222.5B	189.4B	168.4B	165.3B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	222.5B	222.5B	189.4B	168.4B	165.3B
Per Share
Basic EPS	¥181	¥182	¥151	¥132	¥126
Diluted EPS	¥181	¥182	¥151	¥132	¥126
Revenue Per Share	¥1,427	¥1,427	¥1,260	¥1,179	¥1,046
Shares
Basic Shares Outstanding	1.2B	1.2B	1.3B	1.3B	1.3B
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	255.6B	437.8B	410.5B	376.9B	390.2B
D&A	108.0B	108.0B	101.3B	98.3B	93.5B
EBIT	329.7B	329.7B	309.2B	278.6B	296.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026