eGuarantee,Inc. (8771.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	11.0B	11.0B	10.2B	9.2B	8.5B
Cost of Revenue	710.1M	3.0B	2.4B	1.8B	1.7B
Gross Profit	2.0B	8.1B	7.8B	7.4B	6.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	768.6M	2.9B	2.7B	2.5B	2.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	768.6M	2.9B	2.7B	2.5B	2.6B
Cost and Expenses	5.8B	5.8B	5.1B	4.3B	4.3B
Operating Income (EBIT)	5.2B	5.2B	5.1B	4.8B	4.2B
Non-Operating
Interest Income	34.3M	145.1M	92.8M	53.4M	25.2M
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	31.3M	101.5M	99.5M	52.6M	80.5M
Non-Operating Income (excl Interest)	2.8M	22.5M	10.5M	4.2M	55.6M
EBT (Pre-Tax Income)	1.3B	5.3B	5.2B	4.9B	4.2B
Income Tax Expense	402.6M	1.6B	1.6B	1.5B	1.3B
Bottom Line
Net Income	3.7B	3.6B	3.5B	3.3B	2.9B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.7B	3.6B	3.5B	3.3B	2.9B
Per Share
Basic EPS	¥77	¥78	¥73	¥69	¥61
Diluted EPS	¥77	¥78	¥72	¥67	¥59
Revenue Per Share	¥235	¥239	¥214	¥193	¥180
Shares
Basic Shares Outstanding	46.7M	46.1M	47.8M	47.6M	47.2M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	5.3B	5.2B	4.9B	4.2B
D&A	—	88.9M	91.5M	87.0M	88.1M
EBIT	5.2B	5.2B	5.1B	4.8B	4.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026