JPY 1,819.50
+1.73%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10354.3B | 11308.3B | 9873.3B | 11028.2B | 9519.4B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 9753.1B | 10682.1B | 9311.0B | 10601.2B | 9238.8B |
| Operating Income (EBIT) | 601.2B | 626.1B | 562.3B | 427.0B | 280.7B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 601.2B | 626.1B | 562.3B | 427.0B | 280.7B |
| Income Tax Expense | 155.0B | 189.6B | 132.7B | 106.2B | 88.4B |
| Bottom Line | |||||
| Net Income | 446.2B | 436.6B | 429.6B | 320.8B | 192.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 446.2B | 436.6B | 429.6B | 320.8B | 192.3B |
| Per Share | |||||
| Basic EPS | ¥122 | ¥120 | ¥116 | ¥330 | ¥189 |
| Diluted EPS | ¥122 | ¥120 | ¥116 | ¥330 | ¥189 |
| Revenue Per Share | ¥2,834 | ¥3,104 | ¥2,665 | ¥11,335 | ¥9,370 |
| Shares | |||||
| Basic Shares Outstanding | 3.7B | 3.6B | 3.7B | 973.0M | 1.0B |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 724.2B | 654.6B | 502.4B | 367.2B |
| D&A | — | 98.1B | 92.3B | 75.4B | 86.5B |
| EBIT | 601.2B | 626.1B | 562.3B | 427.0B | 280.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026