8739.T
SPARX Group Co.,Ltd.
プライム · 証券・商品先物取引業 · 金融(除く銀行) · JP
JPY 2,628.00
+1.39%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 19.6B | 19.6B | 18.0B | 16.5B | 13.4B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 10.6B | 10.6B | 10.2B | 9.0B | 7.7B |
| Operating Income (EBIT) | 9.0B | 9.0B | 7.7B | 7.5B | 5.7B |
| Non-Operating | |||||
| Interest Income | 77.0M | 77.0M | 111.0M | 74.0M | 57.0M |
| Interest Expense | 153.0M | 153.0M | 70.0M | 65.0M | 73.0M |
| Net Interest Income | (76.0M) | (76.0M) | 41.0M | 9.0M | (16.0M) |
| Other Non-Op Income/Expense | (117.0M) | (117.0M) | 62.0M | 614.0M | 585.0M |
| Non-Operating Income (excl Interest) | 256.0M | 256.0M | 110.0M | 645.0M | 628.0M |
| EBT (Pre-Tax Income) | 9.6B | 9.6B | 7.9B | 9.3B | 6.6B |
| Income Tax Expense | 3.2B | 3.2B | 2.7B | 2.8B | 2.1B |
| Bottom Line | |||||
| Net Income | 6.4B | 6.4B | 5.3B | 6.5B | 4.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.4B | 6.4B | 5.3B | 6.5B | 4.5B |
| Per Share | |||||
| Basic EPS | ¥161 | ¥161 | ¥132 | ¥164 | ¥113 |
| Diluted EPS | ¥161 | ¥161 | — | — | — |
| Revenue Per Share | ¥495 | ¥495 | ¥452 | ¥415 | ¥335 |
| Shares | |||||
| Basic Shares Outstanding | 39.6M | 39.6M | 39.7M | 39.8M | 39.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.4B | 8.0B | 7.7B | 5.9B |
| D&A | — | 331.0M | 237.0M | 218.0M | 180.0M |
| EBIT | 9.0B | 9.0B | 7.7B | 7.5B | 5.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026