JPY 5,211.00
+1.48%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7336.3B | 7653.0B | 6660.8B | 6572.9B | 5251.3B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | — | — | — | — | — |
| Cost and Expenses | 6369.5B | 6600.8B | 5753.4B | 6110.6B | 5015.8B |
| Operating Income (EBIT) | 966.9B | 1052.2B | 907.4B | 462.3B | 235.5B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | 33.8B | 36.8B | 25.1B | 18.8B | 2.4B |
| EBT (Pre-Tax Income) | 966.9B | 1052.2B | 907.4B | 462.3B | 235.5B |
| Income Tax Expense | 239.5B | 260.4B | 210.7B | 89.4B | 70.4B |
| Bottom Line | |||||
| Net Income | 722.7B | 787.3B | 691.7B | 369.3B | 161.5B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 722.7B | 787.3B | 691.7B | 369.3B | 161.5B |
| Per Share | |||||
| Basic EPS | ¥479 | ¥529 | ¥446 | ¥232 | ¥300 |
| Diluted EPS | ¥479 | ¥529 | ¥445 | ¥232 | ¥300 |
| Revenue Per Share | ¥4,901 | ¥5,141 | ¥4,291 | ¥4,127 | ¥9,746 |
| Shares | |||||
| Basic Shares Outstanding | 1.5B | 1.5B | 1.6B | 1.6B | 538.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 1152.5B | 1012.6B | 565.5B | 328.6B |
| D&A | — | 100.3B | 105.2B | 103.2B | 93.1B |
| EBIT | 966.9B | 1052.2B | 907.4B | 462.3B | 235.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026