8628.T
MATSUI SECURITIES CO.,LTD.
プライム · 証券･商品先物取引業 · 金融（除く銀行） · JP
JPY 1,196.00
+1.10%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 52.7B | 52.7B | 39.2B | 40.2B | 31.1B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 25.6B | 25.6B | 21.5B | 20.1B | 17.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 25.6B | 25.6B | 21.5B | 20.1B | 17.1B |
| Cost and Expenses | 29.2B | 29.2B | 23.6B | 25.0B | 19.7B |
| Operating Income (EBIT) | 23.5B | 23.5B | 15.6B | 15.2B | 11.3B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 350.0M | 350.0M | (344.0M) | (111.0M) | (96.0M) |
| Non-Operating Income (excl Interest) | 46.0M | 46.0M | 17.0M | 19.0M | 23.0M |
| EBT (Pre-Tax Income) | 22.2B | 22.2B | 15.0B | 14.0B | 11.2B |
| Income Tax Expense | 6.7B | 6.7B | 4.5B | 4.3B | 3.4B |
| Bottom Line | |||||
| Net Income | 15.5B | 15.5B | 10.5B | 9.8B | 7.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.5B | 15.5B | 10.5B | 9.8B | 7.8B |
| Per Share | |||||
| Basic EPS | ¥60 | ¥60 | ¥41 | ¥38 | ¥30 |
| Diluted EPS | ¥60 | ¥60 | ¥41 | ¥38 | ¥30 |
| Revenue Per Share | ¥204 | ¥204 | ¥152 | ¥156 | ¥121 |
| Shares | |||||
| Basic Shares Outstanding | 257.5M | 257.5M | 257.4M | 257.3M | 257.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 27.2B | 19.3B | 18.4B | 13.9B |
| D&A | — | 3.7B | 3.6B | 3.2B | 2.5B |
| EBIT | 23.5B | 23.5B | 15.6B | 15.2B | 11.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026