Marusan Securities Co.,Ltd. (8613.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	21.7B	21.7B	18.8B	18.6B	14.9B
Cost of Revenue	—	—	—	—	—
Gross Profit	—	—	—	—	—
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	16.3B	16.3B	15.3B	14.9B	14.5B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	16.3B	16.3B	15.3B	14.9B	14.5B
Cost and Expenses	16.4B	16.4B	15.3B	14.9B	14.6B
Operating Income (EBIT)	5.4B	5.4B	3.5B	3.7B	379.0M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	548.0M	548.0M	503.0M	493.0M	473.0M
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	7.0B	7.0B	5.3B	4.2B	1.1B
Income Tax Expense	2.0B	2.0B	1.5B	1.3B	350.0M
Bottom Line
Net Income	5.0B	5.0B	3.8B	2.9B	778.0M
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	5.0B	5.0B	3.8B	2.9B	778.0M
Per Share
Basic EPS	¥76	¥76	¥57	¥45	¥12
Diluted EPS	¥76	¥76	¥57	¥44	¥12
Revenue Per Share	¥328	¥328	¥285	¥283	¥227
Shares
Basic Shares Outstanding	66.2M	66.2M	66.1M	65.6M	65.6M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	5.9B	4.0B	4.1B	897.0M
D&A	—	524.0M	482.0M	453.0M	518.0M
EBIT	5.4B	5.4B	3.5B	3.7B	379.0M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026