JPY 2,151.00
−1.78%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 21.6B | 21.6B | 29.7B | 24.4B | 14.1B |
| Cost of Revenue | 3.1B | 11.0B | 12.3B | 12.2B | 7.3B |
| Gross Profit | 4.0B | 10.6B | 17.4B | 12.2B | 6.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.2B | 4.0B | 5.2B | 4.8B | 5.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.2B | 4.0B | 5.2B | 4.8B | 5.5B |
| Cost and Expenses | 16.0B | 16.0B | 17.2B | 16.3B | 18.5B |
| Operating Income (EBIT) | 5.6B | 5.6B | 12.5B | 8.2B | (4.4B) |
| Non-Operating | |||||
| Interest Income | 59.0M | — | 294.0M | 344.0M | 216.0M |
| Interest Expense | — | 10.0M | 1.0M | — | — |
| Net Interest Income | 59.0M | — | 293.0M | 344.0M | 216.0M |
| Other Non-Op Income/Expense | 249.0M | 298.0M | 684.0M | 646.0M | 1.4B |
| Non-Operating Income (excl Interest) | 200.0M | — | 668.0M | 394.0M | 1.3B |
| EBT (Pre-Tax Income) | 3.0B | 8.2B | 13.2B | 8.8B | 61.4B |
| Income Tax Expense | 885.0M | 1.7B | 3.6B | 1.3B | 20.8B |
| Bottom Line | |||||
| Net Income | 6.6B | 6.6B | 9.6B | 7.5B | 40.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 6.6B | 6.6B | 9.6B | 7.5B | 40.6B |
| Per Share | |||||
| Basic EPS | ¥123 | ¥124 | ¥176 | ¥138 | ¥587 |
| Diluted EPS | ¥123 | ¥124 | — | — | — |
| Revenue Per Share | ¥406 | ¥406 | ¥544 | ¥449 | ¥204 |
| Shares | |||||
| Basic Shares Outstanding | 53.2M | 53.2M | 54.5M | 54.5M | 69.1M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 5.6B | 12.7B | 8.4B | (4.2B) |
| D&A | — | 37.0M | 148.0M | 181.0M | 208.0M |
| EBIT | 5.6B | 5.6B | 12.5B | 8.2B | (4.4B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026