JPY 5,827.00
+0.94%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3438.8B | 3330.8B | 2874.8B | 2814.4B | 2666.4B |
| Cost of Revenue | 486.4B | — | — | — | — |
| Gross Profit | 390.2B | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 197.8B | — | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 58.5B | — | — | — | — |
| Total Operating Expenses | 256.3B | — | — | — | — |
| Cost and Expenses | 2978.4B | 2874.6B | 2543.0B | 2453.6B | 2352.4B |
| Operating Income (EBIT) | 460.4B | 456.2B | 331.8B | 360.7B | 314.0B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 44.9B | — | — | — | — |
| Net Interest Income | (44.9B) | — | — | — | — |
| Other Non-Op Income/Expense | 272.2B | — | — | — | — |
| Non-Operating Income (excl Interest) | (54.7B) | — | — | — | — |
| EBT (Pre-Tax Income) | 406.1B | — | — | — | — |
| Income Tax Expense | 125.6B | — | — | — | — |
| Bottom Line | |||||
| Net Income | 620.8B | 447.3B | 351.6B | 346.1B | 273.1B |
| Earnings from Cont. Ops | 280.6B | — | — | — | — |
| Earnings from Discont. Ops | 4.4B | — | — | — | — |
| Bottom Line Net Income | 616.4B | 447.3B | 351.6B | 346.1B | 273.1B |
| Per Share | |||||
| Basic EPS | ¥554 | ¥400 | ¥308 | ¥299 | ¥231 |
| Diluted EPS | ¥554 | ¥400 | ¥307 | ¥298 | ¥231 |
| Revenue Per Share | ¥3,129 | ¥2,982 | ¥2,516 | ¥2,427 | ¥2,259 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.2B | 1.2B |
| Diluted Shares Outstanding | 1.1B | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 294.8B | — | — | — | — |
| D&A | 106.1B | — | — | — | — |
| EBIT | 515.1B | 456.2B | 331.8B | 360.7B | 314.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026