8570.T
AEON Financial Service Co.,Ltd.
プライム · その他金融業 · 金融（除く銀行） · JP
JPY 1,631.00
−0.61%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 569.4B | 569.4B | 533.3B | 485.6B | 451.8B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 427.3B | 427.3B | 406.3B | 381.0B | 342.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 427.3B | 427.3B | 406.3B | 381.0B | 342.0B |
| Cost and Expenses | 508.7B | 508.7B | 471.8B | 435.5B | 392.9B |
| Operating Income (EBIT) | 60.7B | 60.7B | 61.5B | 50.1B | 58.9B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 38.0M | 38.0M | 1.1B | 1.1B | 2.7B |
| Non-Operating Income (excl Interest) | 282.0M | 282.0M | 155.0M | 104.0M | 185.0M |
| EBT (Pre-Tax Income) | 48.8B | 48.8B | 45.4B | 48.9B | 59.8B |
| Income Tax Expense | 12.0B | 12.0B | 16.8B | 15.2B | 16.2B |
| Bottom Line | |||||
| Net Income | 21.1B | 21.1B | 15.6B | 20.9B | 30.7B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 21.1B | 21.1B | 15.6B | 20.9B | 30.7B |
| Per Share | |||||
| Basic EPS | ¥98 | ¥98 | ¥72 | ¥97 | ¥142 |
| Diluted EPS | ¥98 | ¥98 | ¥72 | ¥97 | ¥142 |
| Revenue Per Share | ¥2,637 | ¥2,637 | ¥2,470 | ¥2,250 | ¥2,093 |
| Shares | |||||
| Basic Shares Outstanding | 215.9M | 215.9M | 215.9M | 215.9M | 215.8M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 91.2B | 91.6B | 81.2B | 89.2B |
| D&A | — | 30.5B | 30.1B | 31.1B | 30.4B |
| EBIT | 60.7B | 60.7B | 61.5B | 50.1B | 58.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026