SBI Holdings,Inc. (8473.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	1896.6B	1896.6B	1443.7B	1210.5B	998.6B
Cost of Revenue	366.0B	366.0B	280.6B	265.9B	282.7B
Gross Profit	1530.6B	1530.6B	1163.1B	944.6B	715.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	518.4B	518.4B	441.7B	405.8B	384.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	57.9B	57.9B	40.4B	13.1B	22.9B
Total Operating Expenses	576.3B	576.3B	482.0B	418.8B	407.5B
Cost and Expenses	1379.9B	1379.9B	1161.4B	1068.9B	897.8B
Operating Income (EBIT)	516.7B	516.7B	282.3B	141.6B	100.8B
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	516.7B	516.7B	282.3B	141.6B	100.8B
Income Tax Expense	86.1B	86.1B	93.1B	28.0B	29.7B
Bottom Line
Net Income	427.6B	427.6B	162.1B	87.2B	35.0B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	430.5B	430.5B	189.2B	113.6B	71.0B
Per Share
Basic EPS	¥947	¥667	¥536	¥316	¥132
Diluted EPS	¥947	¥667	¥513	¥286	¥117
Revenue Per Share	¥2,958	¥2,958	¥4,774	¥4,390	¥3,771
Shares
Basic Shares Outstanding	641.2M	641.2M	302.4M	275.7M	264.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	584.3B	584.3B	343.1B	197.0B	156.9B
D&A	67.7B	67.7B	60.8B	55.4B	56.1B
EBIT	516.7B	516.7B	282.3B	141.6B	100.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026