JPY 8,731.00
+0.72%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9112.3B | 9085.4B | 9030.4B | 8744.5B | 5778.8B |
| Cost of Revenue | 2241.7B | — | — | — | — |
| Gross Profit | 2387.2B | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | 2103.5B | 1840.7B | 1664.0B | 1445.3B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1481.9B | — | — | — | — |
| Total Operating Expenses | 1481.9B | 2103.5B | 1840.7B | 1664.0B | 1445.3B |
| Cost and Expenses | 3723.6B | 7463.2B | 7840.3B | 7789.4B | 4999.8B |
| Operating Income (EBIT) | 905.3B | 1622.3B | 1190.1B | 955.0B | 779.0B |
| Non-Operating | |||||
| Interest Income | 3004.5B | 5851.6B | 6000.2B | 5772.5B | 3178.2B |
| Interest Expense | 2241.7B | 4474.5B | 4954.9B | 4884.9B | 2217.6B |
| Net Interest Income | 762.8B | 1377.1B | 1045.3B | 887.6B | 960.6B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 905.3B | 1622.3B | 1190.1B | 955.0B | 779.0B |
| Income Tax Expense | 240.7B | 368.1B | 301.4B | 271.7B | 218.8B |
| Bottom Line | |||||
| Net Income | 1390.8B | 1248.6B | 885.4B | 679.0B | 555.5B |
| Earnings from Cont. Ops | 664.6B | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1390.8B | 1248.6B | 885.4B | 679.0B | 555.5B |
| Per Share | |||||
| Basic EPS | ¥347 | ¥503 | ¥350 | ¥268 | ¥219 |
| Diluted EPS | ¥347 | ¥503 | ¥350 | ¥268 | ¥219 |
| Revenue Per Share | ¥748 | ¥3,659 | ¥3,572 | ¥3,450 | ¥2,280 |
| Shares | |||||
| Basic Shares Outstanding | 12.2B | 2.5B | 2.5B | 2.5B | 2.5B |
| Diluted Shares Outstanding | 12.2B | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 905.3B | 1854.1B | 1388.7B | 1128.2B | 942.1B |
| D&A | — | 231.8B | 198.6B | 173.2B | 163.2B |
| EBIT | 905.3B | 1622.3B | 1190.1B | 955.0B | 779.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026