JPY 7,933.00
+1.34%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 621.2B | 621.2B | 455.7B | 404.7B | 331.3B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 42.7B | 173.3B | 158.9B | 150.9B | 140.7B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 42.7B | 173.3B | 158.9B | 150.9B | 140.7B |
| Cost and Expenses | 93.9B | 501.5B | 352.0B | 327.3B | 286.1B |
| Operating Income (EBIT) | 32.5B | 119.7B | 103.7B | 77.5B | 45.2B |
| Non-Operating | |||||
| Interest Income | 98.2B | 442.6B | 355.6B | 308.6B | 229.3B |
| Interest Expense | 39.7B | 179.7B | 130.8B | 107.4B | 45.2B |
| Net Interest Income | 58.5B | 262.8B | 224.8B | 201.2B | 184.1B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 32.5B | 119.7B | 103.7B | 77.5B | 45.2B |
| Income Tax Expense | 9.7B | 34.3B | 31.5B | 16.2B | 14.0B |
| Bottom Line | |||||
| Net Income | 85.4B | 85.4B | 72.1B | 61.2B | 31.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 85.4B | 85.4B | 72.1B | 61.2B | 31.2B |
| Per Share | |||||
| Basic EPS | ¥452 | ¥452 | ¥382 | ¥325 | ¥166 |
| Diluted EPS | ¥452 | ¥452 | — | — | — |
| Revenue Per Share | ¥3,287 | ¥3,287 | ¥2,410 | ¥2,149 | ¥1,761 |
| Shares | |||||
| Basic Shares Outstanding | 189.0M | 189.0M | 189.1M | 188.4M | 188.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 133.7B | 117.3B | 90.1B | 57.2B |
| D&A | — | 14.0B | 13.6B | 12.6B | 12.0B |
| EBIT | 32.5B | 119.7B | 103.7B | 77.5B | 45.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026