JPY 2,910.00
+1.69%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 265.0B | 265.0B | 220.4B | 200.4B | 176.6B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 14.0B | 57.2B | 51.9B | 51.5B | 51.5B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 14.0B | 57.2B | 51.9B | 51.5B | 51.5B |
| Cost and Expenses | 47.1B | 181.1B | 159.0B | 157.4B | 137.7B |
| Operating Income (EBIT) | 19.9B | 83.9B | 61.4B | 43.0B | 38.9B |
| Non-Operating | |||||
| Interest Income | 39.4B | 165.6B | 132.4B | 105.8B | 87.1B |
| Interest Expense | 13.5B | 60.3B | 50.3B | 39.8B | 15.6B |
| Net Interest Income | 25.8B | 105.3B | 82.1B | 66.0B | 71.5B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 19.9B | 83.9B | 61.4B | 43.0B | 38.9B |
| Income Tax Expense | 5.8B | 25.0B | 17.5B | 11.9B | 11.0B |
| Bottom Line | |||||
| Net Income | 58.9B | 58.9B | 43.9B | 31.1B | 27.9B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 58.9B | 58.9B | 43.9B | 31.1B | 27.9B |
| Per Share | |||||
| Basic EPS | ¥154 | ¥155 | ¥114 | ¥78 | ¥68 |
| Diluted EPS | ¥154 | ¥155 | — | — | — |
| Revenue Per Share | ¥697 | ¥697 | ¥572 | ¥505 | ¥431 |
| Shares | |||||
| Basic Shares Outstanding | 380.1M | 380.1M | 385.7M | 396.9M | 409.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 90.3B | 67.7B | 49.2B | 45.5B |
| D&A | — | 6.5B | 6.3B | 6.2B | 6.6B |
| EBIT | 19.9B | 83.9B | 61.4B | 43.0B | 38.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026