JPY 2,844.00
+1.57%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 423.2B | 445.0B | 362.2B | 310.7B | 278.4B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 26.4B | 104.9B | 96.8B | 92.2B | 89.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 26.4B | 104.9B | 96.8B | 92.2B | 89.0B |
| Cost and Expenses | 71.8B | 308.9B | 255.4B | 220.1B | 191.7B |
| Operating Income (EBIT) | 31.0B | 136.1B | 106.8B | 90.7B | 86.7B |
| Non-Operating | |||||
| Interest Income | 72.1B | 305.5B | 238.9B | 198.6B | 169.6B |
| Interest Expense | 26.7B | 110.7B | 86.3B | 65.9B | 33.1B |
| Net Interest Income | 45.4B | 194.8B | 152.6B | 132.6B | 136.5B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 31.0B | 136.1B | 106.8B | 90.7B | 86.7B |
| Income Tax Expense | 9.2B | 42.0B | 32.6B | 28.2B | 26.4B |
| Bottom Line | |||||
| Net Income | 88.5B | 94.1B | 74.3B | 62.4B | 60.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 88.5B | 94.1B | 74.3B | 62.4B | 60.3B |
| Per Share | |||||
| Basic EPS | ¥125 | ¥134 | ¥104 | ¥87 | ¥83 |
| Diluted EPS | ¥125 | ¥134 | — | — | — |
| Revenue Per Share | ¥600 | ¥633 | ¥508 | ¥431 | ¥381 |
| Shares | |||||
| Basic Shares Outstanding | 705.1M | 703.3M | 712.8M | 721.6M | 730.4M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 146.4B | 117.1B | 100.3B | 96.1B |
| D&A | — | 10.3B | 10.3B | 9.7B | 9.4B |
| EBIT | 31.0B | 136.1B | 106.8B | 90.7B | 86.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026