JPY 7,089.00
+1.69%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 11092.7B | 10790.9B | 10174.9B | 9353.6B | 6142.2B |
| Cost of Revenue | 1158.8B | — | — | — | — |
| Gross Profit | 1587.5B | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | — | 2651.5B | 2402.0B | 2250.6B | 1949.2B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 886.8B | — | — | — | — |
| Total Operating Expenses | 886.8B | 2651.5B | 2402.0B | 2250.6B | 1949.2B |
| Cost and Expenses | 2045.7B | 8539.1B | 8475.0B | 8011.2B | 5043.7B |
| Operating Income (EBIT) | 700.6B | 2251.7B | 1699.9B | 1342.3B | 1098.5B |
| Non-Operating | |||||
| Interest Income | 1961.1B | 7224.8B | 6928.6B | 6213.5B | 3779.7B |
| Interest Expense | 1158.8B | 4505.1B | 4590.4B | 4332.9B | 2061.9B |
| Net Interest Income | 802.3B | 2719.6B | 2338.2B | 1880.7B | 1717.8B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 700.6B | 2251.7B | 1699.9B | 1342.3B | 1098.5B |
| Income Tax Expense | 187.9B | 666.9B | 513.1B | 373.7B | 282.1B |
| Bottom Line | |||||
| Net Income | 1714.0B | 1583.0B | 1178.0B | 962.9B | 805.8B |
| Earnings from Cont. Ops | 512.7B | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1714.0B | 1583.0B | 1178.0B | 962.9B | 805.8B |
| Per Share | |||||
| Basic EPS | ¥394 | ¥412 | ¥302 | ¥725 | ¥590 |
| Diluted EPS | ¥394 | ¥412 | ¥301 | ¥724 | ¥590 |
| Revenue Per Share | ¥1,747 | ¥2,808 | ¥2,605 | ¥7,038 | ¥4,501 |
| Shares | |||||
| Basic Shares Outstanding | 6.3B | 3.8B | 3.9B | 1.3B | 1.4B |
| Diluted Shares Outstanding | 6.4B | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 700.6B | 2516.6B | 1947.8B | 1596.2B | 1337.2B |
| D&A | — | 264.8B | 247.9B | 253.8B | 238.7B |
| EBIT | 700.6B | 2251.7B | 1699.9B | 1342.3B | 1098.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026