JPY 2,282.00
+2.31%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1357.2B | 1357.2B | 1117.5B | 941.7B | 868.0B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 114.4B | 466.2B | 447.8B | 423.1B | 413.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 114.4B | 466.2B | 447.8B | 423.1B | 413.0B |
| Cost and Expenses | 202.8B | 973.3B | 823.5B | 718.7B | 642.9B |
| Operating Income (EBIT) | 97.3B | 383.9B | 293.9B | 223.0B | 225.0B |
| Non-Operating | |||||
| Interest Income | 182.1B | 822.6B | 617.2B | 509.2B | 459.1B |
| Interest Expense | 51.1B | 230.7B | 136.7B | 87.5B | 39.8B |
| Net Interest Income | 131.0B | 592.0B | 480.5B | 421.7B | 419.4B |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 97.3B | 383.9B | 293.9B | 223.0B | 225.0B |
| Income Tax Expense | 26.3B | 123.9B | 79.1B | 64.7B | 63.3B |
| Bottom Line | |||||
| Net Income | 258.7B | 258.7B | 213.3B | 158.9B | 160.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 258.7B | 258.7B | 213.3B | 158.9B | 160.4B |
| Per Share | |||||
| Basic EPS | ¥113 | ¥114 | ¥92 | ¥68 | ¥67 |
| Diluted EPS | ¥113 | ¥114 | ¥92 | ¥68 | ¥67 |
| Revenue Per Share | ¥597 | ¥597 | ¥484 | ¥402 | ¥365 |
| Shares | |||||
| Basic Shares Outstanding | 2.3B | 2.3B | 2.3B | 2.3B | 2.4B |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 421.5B | 333.2B | 261.7B | 263.6B |
| D&A | — | 37.6B | 39.3B | 38.6B | 38.5B |
| EBIT | 97.3B | 383.9B | 293.9B | 223.0B | 225.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026