8281.T
XEBIO holdings CO.,LTD.
プライム · 小売業 · 小売 · JP
JPY 1,134.00
−0.53%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 251.1B | 252.3B | 250.6B | 242.4B | 239.3B |
| Cost of Revenue | 38.8B | 157.2B | 152.9B | 149.5B | 147.5B |
| Gross Profit | 25.5B | 95.1B | 97.7B | 92.9B | 91.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 22.7B | 92.7B | 90.7B | 88.7B | 83.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 22.7B | 92.7B | 90.7B | 88.7B | 83.4B |
| Cost and Expenses | 247.7B | 250.0B | 243.6B | 238.2B | 231.0B |
| Operating Income (EBIT) | 3.4B | 2.4B | 7.0B | 4.2B | 8.3B |
| Non-Operating | |||||
| Interest Income | 17.0M | 33.0M | 15.0M | 84.0M | 76.0M |
| Interest Expense | 25.0M | 103.0M | 105.0M | 104.0M | 64.0M |
| Net Interest Income | (8.0M) | (70.0M) | (90.0M) | (20.0M) | 12.0M |
| Other Non-Op Income/Expense | 77.0M | 2.3B | 611.0M | 1.2B | 915.0M |
| Non-Operating Income (excl Interest) | 395.0M | 3.4B | 1.8B | 2.1B | 1.9B |
| EBT (Pre-Tax Income) | 831.0M | (2.3B) | 3.1B | 4.5B | 8.8B |
| Income Tax Expense | 543.0M | 106.0M | 2.1B | 1.8B | 3.2B |
| Bottom Line | |||||
| Net Income | (2.1B) | (2.2B) | 971.0M | 2.6B | 5.4B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.1B) | (2.2B) | 971.0M | 2.6B | 5.4B |
| Per Share | |||||
| Basic EPS | (¥48) | (¥52) | ¥23 | ¥59 | ¥122 |
| Diluted EPS | (¥48) | (¥52) | ¥22 | ¥58 | ¥122 |
| Revenue Per Share | ¥6,065 | ¥6,095 | ¥5,832 | ¥5,484 | ¥5,413 |
| Shares | |||||
| Basic Shares Outstanding | 41.4M | 41.4M | 43.0M | 44.2M | 44.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 9.3B | 12.9B | 9.0B | 12.6B |
| D&A | — | 6.9B | 5.9B | 4.8B | 4.3B |
| EBIT | 3.4B | 2.4B | 7.0B | 4.2B | 8.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026