8218.T
KOMERI CO.,LTD.
プライム · 小売業 · 小売 · JP
JPY 3,880.00
+0.91%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 385.4B | 385.4B | 379.2B | 370.8B | 379.4B |
| Cost of Revenue | 72.1B | 252.3B | 249.0B | 243.5B | 247.3B |
| Gross Profit | 33.4B | 118.3B | 116.1B | 113.4B | 118.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 27.2B | 110.1B | 107.8B | 105.1B | 106.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 27.2B | 110.1B | 107.8B | 105.1B | 106.0B |
| Cost and Expenses | 362.3B | 362.3B | 356.8B | 348.7B | 353.3B |
| Operating Income (EBIT) | 23.1B | 23.1B | 22.4B | 22.1B | 26.1B |
| Non-Operating | |||||
| Interest Income | 8.0M | 76.0M | 43.0M | 25.0M | 23.0M |
| Interest Expense | 40.0M | 178.0M | 111.0M | 52.0M | 72.0M |
| Net Interest Income | (32.0M) | (102.0M) | (68.0M) | (27.0M) | (49.0M) |
| Other Non-Op Income/Expense | 103.0M | 340.0M | (147.0M) | 132.0M | (241.0M) |
| Non-Operating Income (excl Interest) | 149.0M | 842.0M | 848.0M | 614.0M | 435.0M |
| EBT (Pre-Tax Income) | 10.1B | 21.8B | 20.6B | 20.6B | 25.5B |
| Income Tax Expense | 3.2B | 7.2B | 6.9B | 6.9B | 8.4B |
| Bottom Line | |||||
| Net Income | 14.6B | 14.6B | 13.7B | 13.7B | 17.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 14.6B | 14.6B | 13.7B | 13.7B | 17.1B |
| Per Share | |||||
| Basic EPS | ¥309 | ¥310 | ¥289 | ¥286 | ¥352 |
| Diluted EPS | ¥309 | ¥310 | — | — | — |
| Revenue Per Share | ¥8,150 | ¥8,150 | ¥7,991 | ¥7,734 | ¥7,803 |
| Shares | |||||
| Basic Shares Outstanding | 47.3M | 47.3M | 47.5M | 47.9M | 48.6M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 36.4B | 35.0B | 34.3B | 37.9B |
| D&A | — | 13.3B | 12.6B | 12.2B | 11.8B |
| EBIT | 23.1B | 23.1B | 22.4B | 22.1B | 26.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026