82020.HK
ANTA Sports-r
HKSE · Consumer Cyclical · Leisure · CN
CNY 65.10
+0.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 160.2B | 80.2B | 70.8B | 62.4B | 53.7B |
| Cost of Revenue | 60.8B | 30.5B | 26.8B | 23.3B | 21.3B |
| Gross Profit | 99.4B | 49.7B | 44.0B | 39.0B | 32.3B |
| Operating Expenses | |||||
| R&D Expense | 2.4B | 2.2B | 2.2B | 1.8B | 1.4B |
| SG&A Expense | 65.9B | 33.6B | 29.8B | 25.4B | 23.2B |
| General & Admin Expense | 7.4B | 5.2B | 4.2B | 3.7B | 3.6B |
| Selling & Marketing Expense | 42.3B | 28.5B | 25.6B | 21.7B | 19.6B |
| Other Expenses | (5.9B) | (5.2B) | (2.4B) | (1.7B) | (3.6B) |
| Total Operating Expenses | 62.4B | 30.6B | 27.4B | 23.7B | 21.1B |
| Cost and Expenses | 123.2B | 61.1B | 54.2B | 47.0B | 42.4B |
| Operating Income (EBIT) | 37.0B | 19.1B | 16.6B | 15.4B | 11.2B |
| Non-Operating | |||||
| Interest Income | 3.9B | 1.7B | 1.8B | 1.5B | 609.0M |
| Interest Expense | 1.9B | 833.0M | 626.0M | 521.0M | 511.0M |
| Net Interest Income | 2.5B | 900.0M | 1.2B | 949.0M | 98.0M |
| Other Non-Op Income/Expense | 9.7B | 2.4B | 5.3B | 273.0M | 125.0M |
| Non-Operating Income (excl Interest) | (5.9B) | 26.0M | (5.9B) | (794.0M) | (636.0M) |
| EBT (Pre-Tax Income) | 46.7B | 21.4B | 21.9B | 15.6B | 11.4B |
| Income Tax Expense | 11.7B | 5.8B | 4.9B | 4.4B | 3.1B |
| Bottom Line | |||||
| Net Income | 30.8B | 13.6B | 15.6B | 10.2B | 7.6B |
| Earnings from Cont. Ops | 35.0B | 15.7B | 17.0B | 11.3B | 8.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 31.1B | 13.6B | 15.7B | 10.2B | 7.6B |
| Per Share | |||||
| Basic EPS | CN¥10.99 | CN¥4.89 | CN¥5.55 | CN¥3.69 | CN¥2.82 |
| Diluted EPS | CN¥10.81 | CN¥4.80 | CN¥5.41 | CN¥3.60 | CN¥2.76 |
| Revenue Per Share | CN¥57.83 | CN¥28.35 | CN¥24.56 | CN¥21.94 | CN¥19.93 |
| Shares | |||||
| Basic Shares Outstanding | 2.8B | 2.8B | 2.9B | 2.8B | 2.7B |
| Diluted Shares Outstanding | 2.9B | 2.9B | 2.9B | 2.9B | 2.8B |
| Profitability Metrics | |||||
| EBITDA | 52.5B | 20.5B | 28.0B | 21.1B | 16.3B |
| D&A | 9.6B | 1.4B | 5.5B | 5.0B | 4.5B |
| EBIT | 42.9B | 19.1B | 22.5B | 16.2B | 11.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026