Maxvalu Tokai Co.,Ltd. (8198.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	385.0B	385.0B	377.4B	366.7B	351.1B
Cost of Revenue	69.2B	275.4B	268.6B	260.3B	250.8B
Gross Profit	24.5B	101.6B	100.9B	98.7B	92.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	23.8B	96.0B	94.7B	93.0B	90.0B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	23.8B	96.0B	94.7B	93.0B	90.0B
Cost and Expenses	371.4B	371.4B	363.4B	353.3B	340.8B
Operating Income (EBIT)	13.6B	13.6B	14.1B	13.5B	10.3B
Non-Operating
Interest Income	54.0M	254.0M	99.0M	38.0M	43.0M
Interest Expense	46.0M	170.0M	189.0M	157.0M	235.0M
Net Interest Income	8.0M	84.0M	(90.0M)	(119.0M)	(192.0M)
Other Non-Op Income/Expense	88.0M	214.0M	22.0M	34.0M	(16.0M)
Non-Operating Income (excl Interest)	113.0M	211.0M	240.0M	180.0M	209.0M
EBT (Pre-Tax Income)	2.9B	13.0B	13.3B	12.6B	9.4B
Income Tax Expense	891.0M	2.7B	3.9B	4.3B	3.3B
Bottom Line
Net Income	10.2B	10.2B	9.4B	8.3B	6.2B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	10.2B	10.2B	9.4B	8.3B	6.2B
Per Share
Basic EPS	¥321	¥321	¥295	¥261	¥194
Diluted EPS	¥321	¥321	¥294	¥261	¥194
Revenue Per Share	¥12,074	¥12,074	¥11,840	¥11,516	¥11,030
Shares
Basic Shares Outstanding	31.9M	31.9M	31.9M	31.8M	31.8M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	—	19.1B	19.2B	18.1B	15.2B
D&A	—	5.5B	5.1B	4.7B	4.9B
EBIT	13.6B	13.6B	14.1B	13.5B	10.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026