NIPPON GAS CO.,LTD. (8174.T) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	208.5B	208.5B	200.1B	194.4B	207.9B
Cost of Revenue	28.8B	131.7B	125.5B	120.7B	138.1B
Gross Profit	17.0B	76.7B	74.6B	73.6B	69.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	13.4B	55.5B	56.0B	56.2B	54.6B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	—	—	—	—	—
Total Operating Expenses	13.4B	55.5B	56.0B	56.2B	54.6B
Cost and Expenses	187.2B	187.2B	181.5B	176.9B	192.7B
Operating Income (EBIT)	21.3B	21.3B	18.5B	17.4B	15.2B
Non-Operating
Interest Income	4.0M	26.0M	5.0M	2.0M	1.0M
Interest Expense	67.0M	327.0M	224.0M	159.0M	146.0M
Net Interest Income	(63.0M)	(301.0M)	(219.0M)	(157.0M)	(145.0M)
Other Non-Op Income/Expense	11.0M	(60.0M)	35.0M	162.0M	186.0M
Non-Operating Income (excl Interest)	85.0M	338.0M	319.0M	388.0M	362.0M
EBT (Pre-Tax Income)	3.7B	21.1B	16.8B	15.1B	15.2B
Income Tax Expense	1.0B	6.2B	5.3B	4.3B	4.6B
Bottom Line
Net Income	14.8B	14.8B	11.5B	10.8B	10.6B
Earnings from Cont. Ops	—	—	—	—	—
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	14.8B	14.8B	11.5B	10.8B	10.6B
Per Share
Basic EPS	¥136	¥137	¥104	¥96	¥93
Diluted EPS	¥136	¥137	—	—	—
Revenue Per Share	¥1,923	¥1,923	¥1,810	¥1,717	¥1,822
Shares
Basic Shares Outstanding	108.4M	108.4M	110.6M	113.2M	114.1M
Diluted Shares Outstanding	—	—	—	—	—
Profitability Metrics
EBITDA	6.1B	31.2B	28.9B	27.7B	25.5B
D&A	2.4B	10.0B	10.4B	10.2B	10.3B
EBIT	21.3B	21.3B	18.5B	17.4B	15.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026